Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    313 Wilson St Madison, WI 53703
    Back to Search
    Property profile & analytics

    313 Wilson St, Madison, WI 53703

    View on Map
    • Retail properties & Spaces
    • 3,321 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 313 Wilson St

    Year built
    1900
    Property type
    Retail properties & Spaces
    Property subtype
    Restaurants

    Description

    This exceptional retail opportunity is located in Madison's vibrant First Settlement District, a nationally and state-historically registered area. The property, a 4-story adaptive reuse development (built in 1900, extensively renovated in 2023), offers 3,321 square feet of vacant space divisible into units ranging from 633 to 1,794 contiguous square feet. The building boasts a Class B designation, two stories, on-site parking, and elevators. Its prime location at 313 E Wilson St, near the intersection of S Hancock St, benefits from exceptional visibility and accessibility, with high vehicular traffic (43,450 VPD + 8250 VPD) from major roadways. The property's proximity to the Capitol Square, Overture Center, the Sylvee, and Majestic Theatre ensures a constant flow of potential customers. The building also features built-in customer base with 45 residential units on floors 2-4. The zoning is UMX, WP-17. Lease terms are negotiable, ranging from 5 to 10 years, with a triple net (NNN) lease rate of $6.75 per square foot. Tenant improvement allowances are also negotiable.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Madison
    County
    Dane
    State
    Wisconsin
    Longitude
    -89.3776
    Latitude
    43.0748

    Comparable in this City

    • Value Estimation by Request
      159,000 SF

      216 Pinckney St

      Restaurants
      216 Pinckney St, Madison, WI 53703
      View Details
    • Value Estimation by Request
      3,255 SF

      21 Pinckney St

      Restaurants
      21 Pinckney St, Madison, WI 53703
      View Details
    • Value Estimation by Request
      14,534 SF

      311-315 State St

      Restaurants
      311-315 State St, Madison, WI 53703
      View Details
    • Value Estimation by Request
      4,950 SF

      106 King St

      Restaurants
      106 King St, Madison, WI 53703
      View Details
    • Value Estimation by Request

      108 King St

      Restaurants
      108 King St, Madison, WI 53703
      View Details
    • Value Estimation by Request
      1,696 SF

      Remodeled Madison Wi Subway Franchise For Sale

      Restaurants
      0 Remodeled Madison Wi Subway Franchise For Sale, Madison, WI 53703
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3,761 SF

      Downtown Investment Property For Sale

      Fully furnished restaurant with luxury apartment near Capital Square.
      115 E Main St, Madison, WI 53703
      View Details
    • Contact for pricing
      10,512 SF

      Two-Story Office Building with Parking

      Two adjacent parcels with office building and parking lot.
      551 W Main St, Madison, WI 53703
      View Details
    • Contact for pricing
      2,300 SF

      Turn-Key Restaurant Opportunity in Madison

      Operating restaurant for sale in high-traffic Madison location.
      605 E Washington Ave, Madison, WI 53703
      View Details
    • Contact for pricing
      3,564 SF

      Mixed-Use Property with Restaurant

      Mixed-use property with residential units and established restaurant for sale.
      1054 Williamson St, Madison, WI 53703
      View Details
    • Contact for pricing
      6,237 SF

      Renovated Single Tenant Office Building

      6,158 SF office building, renovated in 2020, long-term tenant.
      210 S Dickinson St, Madison, WI 53703
      View Details
    • $1,600,000

      Historic Office Building in Madison

      Charming office building in downtown Madison near Lake Mendota.
      401 Wisconsin Ave, Madison, WI 53703
      View Details

    Similar Nearby for Lease

    • $29 SF/Yr

      The Saddlery

      Downtown Madison Retail, Restaurant, Office Space for Lease
      329-331 E Wilson St, Madison, WI 53703
      View Details
    • Contact for pricing
      2,006 SF

      Office/Restaurant Space with Capitol Views

      Prime location with Capitol views and planned fitness center.
      12-14 W Mifflin St, Madison, WI 53703
      View Details
    • Contact for pricing

      Retail/Office Space Near Capitol Square

      3,451 SF space near Capitol Square with high ceilings.
      216 S Pinckney St, Madison, WI 53703
      View Details
    • Contact for pricing
      2,900 SF

      State Street Retail/Restaurant Space

      Prime retail or restaurant space in the heart of State Street.
      311-315 State St, Madison, WI 53703
      View Details
    • Contact for pricing

      State Street Retail/Restaurant Space

      Updated retail or restaurant space in the heart of State Street.
      311-315 State St, Madison, WI 53703
      View Details
    • Contact for pricing
      6,436 SF

      Restaurant/Bar Space in Cap East

      Fully built-out restaurant/bar/café in the Cap East entertainment district.
      829 E Washington Ave, Madison, WI 53703
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    313 Wilson St
    Madison, WI 53703
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    313 Wilson St, Madison, WI, 53703
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!