Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    504 Ashley Folly Beach, SC 29439

    Property Lookup

    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    504 Ashley Folly Beach, SC 29439

    View on Map
    • Residential income homes
    • 2,994 SF
    • 0.24 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 504 Ashley

    Year built
    1980
    Lot size
    0.24 lot acres
    Property size
    2,994 SF
    Property type
    Residential income homes

    Description

    This exceptional Folly Beach duplex presents a lucrative investment opportunity. Boasting 2,994 square feet, this property features two fully renovated units, each with full kitchens and multiple bedrooms and bathrooms. Built in 1980 and extensively renovated in 2020, the property includes a new architectural shingle roof and sleek grey laminate flooring throughout. The charming cottage-style home sits on a 0.24-acre lot, offering ample outdoor space including a front porch, covered side porch with grilling area, a second-story sunroom, large deck, and a screened porch with hot tub. The property's interior features updated bathrooms with cast stone vanities and marble backsplashes, shiplap accent walls, and spacious living areas perfect for both short-term and long-term rentals. The outdoor area includes a sunny backyard with an outdoor shower, stone-paved patio, and a shaded lawn. Located just a block from the beach and close to Folly Beach County Park, Sunset Cay Marina, and the vibrant Center Street, this property offers unparalleled convenience and income potential. The strong financial performance is reflected in a 6.55% cap rate and a net operating income (NOI) of $90,000, making it an attractive addition to any investment portfolio. The asking price is $1,375,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Folly Beach
    County
    Charleston
    State
    South Carolina
    Longitude
    -79.9499
    Latitude
    32.6514

    Comparable in this City

    • Value Estimation by Request
      1,012 SF

      108 Hudson W Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 1,012 SF
      108 Hudson W Ave, Folly Beach, SC 29439
      View Details
    • Value Estimation
      $1,050,000
      4,065 SF

      208 Artic Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 4,065 SF
      208 Artic Ave, Folly Beach, SC 29439-5004
      View Details
    • Value Estimation
      $1,605,000
      4,197 SF

      118 Ashley E Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 4,197 SF
      118 Ashley E Ave, Folly Beach, SC 29439
      View Details
    • Value Estimation by Request

      2 Mcdonough Rd

      RECREATIONAL, ENTERTAINMENT
      2 Mcdonough Rd, Folly Beach, SC 29439
      View Details
    • Value Estimation by Request

      2 Mcdonough Rd

      RECREATIONAL, ENTERTAINMENT
      2 Mcdonough Rd, Folly Beach, SC 29439
      View Details
    • Value Estimation by Request

      2 Mcdonough Rd

      RECREATIONAL, ENTERTAINMENT
      2 Mcdonough Rd, Folly Beach, SC 29439
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.06 Acres

      Folly Beach Land Opportunity

      Beach property on Folly Beach, SC. Not developable.
      Ashley Ave E, Folly Beach, SC 29439
      View Details
    • $750,000
      0.24 Acres

      Folly Beach Land Opportunity

      0.24-acre lot, steps from the beach.
      406 E Erie Ave, Folly Beach, SC 29439
      View Details
    • $695,000
      0.24 Acres

      Folly Beach Homesite Opportunity

      Rare opportunity to build your dream home on Folly Beach.
      916 E Ashley Ave, Folly Beach, SC 29439
      View Details
    • $3,465,000

      Land For Sale

      Land available for sale.
      1611 E Ashley Ave, Folly Beach, SC 29439
      View Details
    • $765,000
      0.52 Acres

      Buildable Lot on Little Oak Island

      Buildable lot with river views and community amenities.
      261 Little Oak Island Dr, Folly Beach, SC 29439
      View Details
    • $1,500,000
      0.24 Acres

      Folly Beach Oversized Beachfront Lot

      Oversized beachfront lot with room for a pool and decks.
      1217 E Ashley Ave, Folly Beach, SC 29439
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    504 Ashley
    Folly Beach, SC 29439
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    504 Ashley, Folly Beach, SC, 29439

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!