Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    138 Pasco Ln Cocoa Beach, FL 32931
    Back to Search
    Property profile & analytics

    138 Pasco Ln Cocoa Beach, FL 32931

    View on Map
    • Mixed-use properties
    • 1,728 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mixed-use properties

    Property Details for 138 Pasco Ln

    Property size
    1,728 SF
    Property type
    Mixed-use properties

    Description

    Exceptional investment opportunity in Cocoa Beach, Florida! This 1,728 square foot mixed-use property, located at 138 E Pasco Ln, 32931, presents a compelling blend of residential comfort and lucrative short-term rental potential. Boasting a strong 8.5% cap rate and 100% occupancy, this turnkey property is priced at $940,000 and is ideal for a 1031 exchange. The fully furnished, four-bedroom, two-bathroom home showcases a beautifully updated mid-century modern design, featuring sleek lines, period-perfect decor, wood ceilings, and terrazzo and tile flooring. Enjoy the convenience of a private saltwater pool, one-car garage, carport, and ample space for RV or boat parking. Situated just 200 yards from the beach, this property offers unparalleled access to Cocoa Beach Pier, restaurants, and shops. With no HOA and no rental restrictions, this property provides flexibility for use as a primary residence, vacation home, or high-earning Airbnb. This is a rare opportunity to acquire a high-performing, turnkey investment property in a prime coastal location. The property's strong financial performance and desirable location make it an exceptional addition to any investment portfolio.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Cocoa Beach
    County
    Brevard
    State
    Florida
    Longitude
    -80.6055
    Latitude
    28.3636

    Comparable in this City

    • Value Estimation by Request

      157 Orlando Ave

      Land
      157 Orlando Ave, Cocoa Beach, FL 32931
      View Details
    • Value Estimation by Request
      2,860 SF

      81 Atlantic Ave

      Mixed-use properties • 2,860 SF
      81 Atlantic Ave, Cocoa Beach, FL 32931
      View Details
    • Value Estimation by Request

      136 Marion Ln

      Mixed-use properties
      136 Marion Ln, Cocoa Beach, FL 32931
      View Details
    • Value Estimation
      $1,015,000
      4,485 SF

      3220 Atlantic Ave, Unit 201

      MIXED USE (COMMERCIAL/INDUSTRIAL) • 4,485 SF
      3220 Atlantic Ave, Cocoa Beach, FL 32931-2116
      View Details
    • Value Estimation
      $3,670,000
      15,827 SF

      1275 Atlantic Ave

      MIXED USE (COMMERCIAL/INDUSTRIAL) • 15,827 SF
      1275 Atlantic Ave, Cocoa Beach, FL 32931-3116
      View Details
    • Value Estimation
      $975,000
      6,203 SF

      25 Orlando Ave, Unit 202

      MIXED USE (COMMERCIAL/INDUSTRIAL) • 6,203 SF
      25 Orlando Ave, Cocoa Beach, FL 32931-2910
      View Details

    Similar Nearby for Sale

    • $2,800,000

      Cocoa Beach Commercial Property

      Oceanfront Warehouse & Offices, High Visibility
      1900 Atlantic Ave, Cocoa Beach, FL 32931
      View Details
    • $849,999

      Mixed-Use Parcel in Cocoa Beach

      Mixed-use property in vibrant downtown Cocoa Beach with commercial and residential potential.
      118 N Atlantic Ave, Cocoa Beach, FL 32931
      View Details
    • $1,950,000

      Mixed-Use Industrial Building Near Ocean

      18,000 SF mixed-use building with ocean proximity and views.
      1900 S Atlantic Ave, Cocoa Beach, FL 32931
      View Details
    • $849,999

      Mixed-Use Parcel in Cocoa Beach

      Mixed-use property in vibrant downtown Cocoa Beach with commercial and residential potential.
      118 N Atlantic Ave, Cocoa Beach, FL 32931
      View Details
    • Contact for pricing

      Cocoa Beach Riverfront Mixed-Use Opportunity

      Rare riverfront property zoned for residential and commercial use.
      3440 S Atlantic Ave, Cocoa Beach, FL 32931
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Furnished Office in Cocoa Beach

      Move-in ready, fully serviced private office within a coworking space.
      1980 N Atlantic Ave, Cocoa Beach, FL 32931
      View Details
    • Contact for pricing
      1,040 SF

      Cocoa Beach Office Suites Available

      Office and medical suites for lease in Cocoa Beach.
      503 N Orlando Ave, Cocoa Beach, FL 32931
      View Details
    • Contact for pricing

      Publix-Anchored Retail Space Available

      Retail spaces available in Publix-anchored Cornerstone Shopping Center.
      5645 N Atlantic Ave, Cocoa Beach, FL 32931
      View Details
    • Contact for pricing

      Retail Space in Cocoa Beach

      Single tenant retail space available for rent in Cocoa Beach.
      1727 N Atlantic Ave, Cocoa Beach, FL 32931
      View Details
    • Contact for pricing

      Cocoa Beach Coworking Space

      Centrally located coworking space in Cocoa Beach, Florida.
      1980 N Atlantic Ave, Cocoa Beach, FL 32931
      View Details
    • $12 SF/Yr
      297 SF

      Retail Space in Cocoa Beach

      Retail space available for lease in Brevard County.
      1980 N Atlantic Ave, Cocoa Beach, FL 32931
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    138 Pasco Ln
    Cocoa Beach, FL 32931
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    138 Pasco Ln, Cocoa Beach, FL, 32931
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!