Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5805-5809 Merriam Dr Shawnee, KS 66203
    Back to Search
    Property profile & analytics

    5805-5809 Merriam Dr, Shawnee, KS 66203

    View on Map
    • Retail properties & Spaces
    • 7,920 SF
    • 0.35 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 5805-5809 Merriam Dr

    Year built
    1970
    Lot size
    0.35 lot acres
    Property type
    Retail properties & Spaces
    Property subtype
    Office Spaces

    Description

    This exceptional 7,920 square foot multi-tenant property, located at 5805-5809 Merriam Drive in Shawnee, Kansas, presents a compelling investment opportunity for owner-users and investors alike. Situated on a 0.35-acre lot in the heart of Merriam's City Center, this single-story building boasts a prime location within a thriving entertainment, retail, and restaurant district at 75th and I-35. Currently configured as a mix of convenience store, auto shop, and flex space, the property offers significant upside potential. The building features 18 parking spaces, and a 12-14 foot ceiling height. The property includes four units, with a current occupancy of 50%, and a lease expiration date of March 31, 2025. The current Net Operating Income (NOI) is $33,000, with a pro-forma NOI of $99,000. Built in 1970, the property has undergone various renovations, most notably HVAC system replacements in 2022 and 2024. The property is zoned C-2 Commercial, allowing for a variety of uses. The asking price is $975,000, representing a price per square foot of $123. This presents a rare chance to acquire a well-located, multi-tenant property with strong potential for increased revenue and appreciation in a high-demand area. The property's proximity to the Merriam Farmers Market, restaurants, and shopping further enhances its desirability.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Shawnee
    County
    Johnson
    State
    Kansas
    Longitude
    -94.694
    Latitude
    39.0238

    Comparable in this City

    • Value Estimation
      $3,640,000
      41,633 SF

      11010 74th Ter

      GROCERY, SUPERMARKET
      11010 74th Ter, Shawnee, KS 66203-4422
      View Details
    • Value Estimation by Request
      3,735 SF

      6300 Nieman Rd

      AUTO REPAIR, GARAGE
      6300 Nieman Rd, Shawnee, KS 66203-3348
      View Details
    • Value Estimation by Request
      10,983 SF

      6134 Merriam Dr

      AUTO REPAIR, GARAGE
      6134 Merriam Dr, Shawnee, KS 66203-3256
      View Details
    • Value Estimation by Request
      3,600 SF

      5024 Antioch Rd

      AUTO REPAIR, GARAGE
      5024 Antioch Rd, Shawnee, KS 66203-1315
      View Details
    • Value Estimation by Request
      4,970 SF

      8801 51st St

      AUTO REPAIR, GARAGE
      8801 51st St, Shawnee, KS 66203-2101
      View Details
    • Value Estimation
      $1,220,000
      29,480 SF

      9900 62nd Ter

      AUTO REPAIR, GARAGE
      9900 62nd Ter, Shawnee, KS 66203-3234
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Merriam Land Site For Sale

      Infill land site ideal for automotive or flex users.
      9745 W 62Nd St, Merriam, KS 66203
      View Details
    • $1,600,000
      15,037 SF

      Industrial Building For Sale

      15037 square foot industrial building available for purchase.
      5439 Merriam Dr, Shawnee, KS 66203
      View Details
    • Contact for pricing
      7,806 SF

      Shawnee Car Wash Opportunity

      7,806 SF car wash on 1.90 acres in Shawnee, KS.
      6401 Nieman Rd, Shawnee, KS 66203
      View Details
    • Contact for pricing
      16,904 SF

      Retail Space For Sale

      Retail space available with a 6.33% CAP rate.
      6510 Nieman Rd, Shawnee, KS 66203
      View Details
    • New
      $199,900
      Pending

      Shawnee Duplex on Large Lot

      Duplex on 0.58 acres near I-35 and I-635.
      4330 Merriam Dr, Shawnee, KS 66203
      View Details
    • Contact for pricing

      Downtown Shawnee Infill Development Lot

      Infill lot suitable for mixed-use or multi-family development.
      5700 Barton Dr, Shawnee, KS 66203
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,200 SF

      Shawnee Flex Space Available

      Flex and office spaces for lease in Shawnee, Kansas.
      4311 Merriam Dr, Shawnee, KS 66203
      View Details
    • Contact for pricing

      Melrose Flex Space Available

      Flex space available for lease in Shawnee, Kansas.
      8317-8405 Melrose Ln, Shawnee, KS 66203
      View Details
    • Contact for pricing
      4,050 SF

      Overland Park Industrial Space

      Industrial space available for lease in Overland Park, Kansas.
      4936 Hadley St, Overland Park, KS 66203
      View Details
    • Contact for pricing
      2,072 SF

      Retail Space in Shawnee, Kansas

      2,072 SF retail space available for lease.
      11111 Johnson Dr, Shawnee, KS 66203
      View Details
    • Contact for pricing
      3,821 SF

      Downtown Shawnee Retail/Restaurant Space

      Revitalized downtown location with high foot traffic and ample parking.
      5901 Nieman Rd, Shawnee, KS 66203
      View Details
    • Contact for pricing
      6,700 SF

      Retail Space in Shawnee, Kansas

      Retail space available in shopping center with planned upgrades.
      10316-10412 Shawnee Mission Pkwy, Shawnee, KS 66203
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5805-5809 Merriam Dr
    Shawnee, KS 66203
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5805-5809 Merriam Dr, Shawnee, KS, 66203
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!