Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1342 Gdn Dr St St. Louis, MO 63138
    Property profile & analytics

    1342 Gdn Dr St St. Louis, MO 63138

    View on Map
    • Apartment buildings
    • 131,290 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1342 Gdn Dr St

    Year built
    1968
    Property size
    131,290 SF
    Property type
    Apartment buildings

    Description

    This exceptional investment opportunity presents the chance to acquire Timber Ridge Apartments, a 144-unit multifamily complex located in St. Louis, Missouri. The property boasts 131,290 square feet of residential space spread across 18 two-story buildings, situated on approximately 6.07 acres. Each of the 144 units features two bedrooms and one bathroom. Currently operating at 90% occupancy, the property offers a pro-forma NOI of $550,578 and a pro-forma cap rate of 11.22%. The asking price is $4,950,000, translating to a price per unit of $34,375 and a price per square foot of $37.70. The property is zoned R6 and was built in 1968. Ample parking is available for residents. This bank-owned foreclosure is sold "as-is" with no representations or warranties. While under lender ownership, some units have been renovated and leased, presenting a clear path for an investor to increase occupancy and capitalize on the strong demand for multifamily housing in this area. The property enjoys a convenient location within one mile of several national retailers, including Circle K, McDonald's, Burger King, CVS, and Dollar Tree, and is also close to Interstate 270 and Highway 367.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    St. Louis
    County
    St Louis
    State
    Missouri
    Longitude
    -90.2158
    Latitude
    38.7705

    Comparable in this City

    • Value Estimation by Request
      1.00 Acre

      12394 Bellefontaine Rd St

      Land • 1.00 Acre
      12394 Bellefontaine Rd St, St. Louis, MO 63138
      View Details
    • Value Estimation by Request
      1.04 Acres

      1047 Coal Bank Rd St

      Land • 1.04 Acres
      1047 Coal Bank Rd St, St. Louis, MO 63138
      View Details
    • Value Estimation by Request
      0.21 Acres

      11370 Larimore Rd

      SERVICE STATION (FULL SERVICE) • 0.21 Acres
      11370 Larimore Rd, Saint Louis, MO 63138
      View Details
    • Value Estimation
      $745,000
      5,250 SF

      11040 Larimore Rd

      RETAIL STORES (PERSONAL SERVICES) • 5,250 SF
      11040 Larimore Rd, Saint Louis, MO 63138-2002
      View Details
    • Value Estimation by Request
      3,325 SF

      11381 Larimore Rd

      RETAIL STORES (PERSONAL SERVICES) • 3,325 SF
      11381 Larimore Rd, Saint Louis, MO 63138-2046
      View Details
    • Value Estimation
      $6,430,000
      16,308 SF

      12098 Lusher Rd

      DRUG STORE, PHARMACY • 16,308 SF
      12098 Lusher Rd, Saint Louis, MO 63138-1302
      View Details

    Similar Nearby for Sale

    • $4,999,000
      1,040 SF

      Diversified Condominium Portfolio Opportunity

      Portfolio of 75 condominiums across North St. Louis County.
      11978 Del Reo Ct, Saint Louis, MO 63138
      View Details
    • $375,000
      Pending

      Leased Commercial Building in St. Louis

      Well-maintained, fully leased commercial building with diverse tenant mix.
      12412 Lusher Rd St, Louis, MO 63138
      View Details
    • Contact for pricing

      Land For Sale

      Land available for sale.
      12161 Benham Rd St, Louis, MO 63138
      View Details
    • $70,000
      4.36 Acres

      Expansive Land in Florissant, MO

      4.36-acre lot in a growing Florissant neighborhood.
      12223 Fontaine Ln, Florissant, MO 63138
      View Details
    • Contact for pricing

      Retail/Office Space For Sale

      Retail/office space for sale in North County.
      12440 Lusher Rd, Saint Louis, MO 63138
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1342 Gdn Dr St
    St. Louis, MO 63138
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1342 Gdn Dr St, St. Louis, MO, 63138
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!