Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    117 Rogers Crawford, TX 76638
    Back to Search
    Property profile & analytics

    117 Rogers Crawford, TX 76638

    View on Map
    • Land
    • 95.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 117 Rogers

    Lot size
    95.00 lot acres
    Property type
    Land
    Property subtype
    Farms

    Description

    This exceptional 95-acre property, located in McLennan County, Texas, near Rogers (zip code 76638), presents a unique opportunity for agricultural pursuits, ranching, or establishing a peaceful homesite. The land comprises two tracts, identified as Bell County ID #8612 and Milam County ID #10661, and is currently utilized as farmland. The property boasts South Elm Creek as its rear boundary, offering a natural water source. Access is via County Road 117, known locally as Edgeworth, though it's important to note that this road is not currently maintained by either county. The location provides a tranquil country setting, yet remains conveniently situated just 9 miles from Zabcikville and 7 miles from Rogers, Texas. This versatile property is ideal for those seeking a productive farmland, a picturesque ranch, or a secluded homesite, offering the potential for hunting and abundant country living. The asking price for this expansive tract is $712,500.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Crawford
    County
    McLennan
    State
    Texas
    Longitude
    -97.449
    Latitude
    31.5369

    Comparable in this City

    • Value Estimation by Request
      95.00 Acres

      117 Rogers

      Farms • 95.00 Acres
      117 Rogers, Crawford, TX 76638
      View Details
    • Value Estimation by Request
      17.16 Acres

      Tbd Spg Vly Rd

      Land • 17.16 Acres
      0 Tbd Spg Vly Rd, Crawford, TX 76638
      View Details
    • Value Estimation by Request
      2.40 Acres

      Ave N N Ave

      VACANT COMMERCIAL LAND • 2.40 Acres
      Ave N N Ave, Crawford, TX 76638
      View Details
    • Value Estimation by Request
      0.61 Acres

      5th St

      VACANT COMMERCIAL LAND • 0.61 Acres
      5th St, Crawford, TX 76638
      View Details
    • Value Estimation by Request
      0.10 Acres

      5th St

      VACANT COMMERCIAL LAND • 0.10 Acres
      5th St, Crawford, TX 76638
      View Details
    • Value Estimation by Request
      1.81 Acres

      Ave H H

      VACANT COMMERCIAL LAND • 1.81 Acres
      Ave H H, Crawford, TX 76638
      View Details

    Similar Nearby for Sale

    • $668,000
      Pending

      Crawford Estate with Austin Stone

      13.21-acre estate featuring a 2,402.5 square foot Austin Stone ranch.
      463 Twin Bends Rd, Crawford, TX 76638
      View Details
    • $985,000
      106.49 Acres

      Crawford, TX Farm and Ranch

      106+ acre farm and ranch land in Crawford, Texas.
      902 Mattlage Rd, Crawford, TX 76638
      View Details
    • $175,000
      2.00 Acres

      Crawford Land with Barn

      Two-acre corner lot with barn, utilities, ideal for equestrian use.
      729 Twin Bends Rd, Crawford, TX 76638
      View Details
    • $1,950,000
      145.26 Acres

      145 Acres in Crawford ISD

      Large tract with grazing pastures and cultivated fields near Waco.
      Tbd Compton Rd, Crawford, TX 76638
      View Details
    • $210,000
      7.74 Acres

      Unimproved Land in Willow Moon Ranch

      7.74 acres of land perfect for a custom home.
      445 Willow Moon Rnch Rd, Crawford, TX 76638
      View Details
    • $349,000
      18.63 Acres

      18 Acres in Willow Moon Ranch

      18-acre tract in Crawford ISD to design your dream homestead.
      1370 Shiloh Church Rd, Crawford, TX 76638
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    117 Rogers
    Crawford, TX 76638
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    117 Rogers, Crawford, TX, 76638
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!