Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1 Howell Ave Bisbee, AZ 85603

    • Retail properties
    • 5,098 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties

    Property Details for 1 Howell Ave

    Year built
    1902
    Property size
    5,098 SF
    Property type
    Retail properties
    Property subtype
    Restaurants

    Description

    This exceptional mixed-use property, located at the heart of Bisbee's Historic Downtown Entertainment District (1 & 5 Howell Ave), presents a unique investment opportunity. The Brinley Building, a meticulously renovated 6,107 square foot (5,098 sq ft + 1,009 sq ft basement) structure built in 1902, boasts a prime corner location at Howell and Brewery Avenues. The property comprises a 6-suite hotel with a consistently strong 74% occupancy rate and a 65-seat restaurant space, previously home to the award-winning Santiago's Mexican Restaurant. A comprehensive $1.4 million renovation in 2000, including the painstaking replacement of every brick, ensures the building's historical charm is preserved. Recent upgrades (2018) include a new grease trap and sewer main line replacement. The property offers a 17.27% cap rate, previously exceeding 15% when both the hotel and restaurant operated at full capacity. The building features 12.1 to 14-foot ceilings and is zoned for commercial use. Seller financing is available to qualified buyers. The property is offered at $1,670,000. All potential buyers are responsible for verifying all information and obtaining necessary permits and licenses. A minimum of 24-hour notice and proof of funds or pre-qualification are required for showings.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bisbee
    County
    Cochise
    State
    Arizona
    Longitude
    -109.914
    Latitude
    31.4422

    Comparable in this City

    • Value Estimation by Request
      10,566 SF

      11 Az-92

      Individual retail properties • 10,566 SF
      11 Az-92, Bisbee, AZ 85603
      View Details
    • Value Estimation by Request
      4,857 SF

      22 Main St

      HOTEL • 4,857 SF
      22 Main St, Bisbee, AZ 85603-9901
      View Details
    • Value Estimation
      $840,000
      3,500 SF

      8 Naco Rd

      HOTEL • 3,500 SF
      8 Naco Rd, Bisbee, AZ 85603
      View Details
    • Value Estimation
      $1,230,000
      11,130 SF

      55 Ok St

      HOTEL • 11,130 SF
      55 Ok St, Bisbee, AZ 85603
      View Details
    • Value Estimation
      $860,000
      5,733 SF

      45 Ok St

      HOTEL • 5,733 SF
      45 Ok St, Bisbee, AZ 85603
      View Details
    • Value Estimation
      $1,675,000
      10,976 SF

      39 Howell

      HOTEL • 10,976 SF
      39 Howell, Bisbee, AZ 85603-1073
      View Details

    Similar Nearby for Sale

    • $2,200,000
      8,311 SF

      Historic Bisbee Grand Hotel

      Charming 13-room hotel with bar/restaurant and live entertainment.
      61 Main St, Bisbee, AZ 85603
      View Details
    • $950,000
      1,021 SF

      Historic Bisbee Restaurant Opportunity

      Turnkey restaurant, bar, ice cream, and gift shop in Bisbee.
      105 Tombstone Canyon Rd, Bisbee, AZ 85603
      View Details
    • $497,000
      2,698 SF

      Historic Bisbee Commercial Landmark

      Versatile commercial property in historic Bisbee, Arizona.
      202 Tombstone Cyn, Bisbee, AZ 85603
      View Details
    • $498,000
      1,465 SF

      Historic Bisbee Gem on Main

      Two-story historic building in Bisbee's Historic District.
      41 Main St, Bisbee, AZ 85603
      View Details
    • $3,800,000
      183,823 SF

      Bisbee Industrial Compound

      High-yield flex warehouse, 84 units
      1 Cochise Row, Bisbee, AZ 85603
      View Details
    • $515,000
      2,603 SF

      Bisbee Industrial Space - $515K

      Prime Bisbee location, versatile industrial space.
      31 Subway St, Bisbee, AZ 85603
      View Details

    Similar Nearby for Lease

    • $1,500 /Mo
      1,000 SF

      Versatile Commercial Unit For Lease

      1,000 SF unit ideal for retail, office, or creative use.
      24 Main St, Bisbee, AZ 85603
      View Details
    • $9 SF/Yr
      27,656 SF

      Bisbee Plaza Retail Center

      Prime Bisbee location, multiple spaces available.
      101 Naco Hwy, Bisbee, AZ 85603
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1 Howell Ave
    Bisbee, AZ 85603
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.