Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    202 Tombstone Cyn Bisbee, AZ 85603

    • Turn key restaurants
    • 2,618 SF
    • 1.00 lot acres
    For Sale
    View listing
    $497,000
    Last Sale
    May 12, 2022
    $361,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-1764516
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Turn key restaurants

    Property Details for 202 Tombstone Cyn

    Year built
    1930
    Construction
    CONCRETE
    Lot size
    1.00 lot acres
    Property size
    2,618 SF
    Property type
    Turn key restaurants
    APN
    103-61-325
    APU
    10361325

    Description

    This unique Bisbee, AZ property, located at 202 Tombstone Canyon Unit 202, presents a compelling investment opportunity. Zoned C-1, this historic landmark building offers numerous versatile uses, currently operating as a restaurant. Boasting an open floor plan with hardwood floors, skylights, and ceiling fans, the space includes a commercial kitchen equipped with a walk-in freezer and a private office. The inviting atmosphere features a wood-burning fireplace in one dining area and a beautiful bar in another. A spacious, covered outdoor dining area, recently upgraded with a new metal roof, brickwork, additional patio support, and wrought iron railing, overlooks Tombstone Canyon Road. This area provides ample seating, ideal for events like the Bisbee 1000. The back exterior offers additional seating potential. The entire exterior has been freshly painted. The second floor, historically residential (evidence of former stairs now replaced by skylights in the bar area), is currently used for storage. The property features a 200 Amp service panel and three mini-splits for climate control. Deeded parking is available in front, supplemented by city parking. The property includes two parcels: 103-61-325 ($8,283) for the building and 103-61-326A ($320) for the parking lot. The property line extends into adjacent businesses. The building, constructed in stages (1905 & 1960), is approximately 2,698 sq ft (per recent floor plans

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bisbee
    County
    Cochise
    State
    Arizona
    Longitude
    -109.92
    Latitude
    31.4428
    CBSA code
    43420
    CBSA name
    SIERRA VISTA-DOUGLAS, AZ MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,121
    $11,858
    $55,786
    $67,644
    -
    $79,051
    $371,906
    $450,957

    Comparable in this City

    • Value Estimation
      $775,000
      5,039 SF

      35 Main St

      RESTAURANT • 5,039 SF
      35 Main St, Bisbee, AZ 85603-9901
      View Details
    • Value Estimation by Request
      3,382 SF

      316 Pirrung Ave

      RESTAURANT • 3,382 SF
      316 Pirrung Ave, Bisbee, AZ 85603-1233
      View Details
    • Value Estimation by Request
      242 SF

      72 Erie St, Unit 74

      RESTAURANT • 242 SF
      72 Erie St, Bisbee, AZ 85603-1025
      View Details
    • Value Estimation by Request
      653 SF

      219 Bisbee Rd

      RESTAURANT • 653 SF
      219 Bisbee Rd, Bisbee, AZ 85603-1122
      View Details
    • Value Estimation by Request
      923 SF

      203 Tombstone Cyn

      RESTAURANT • 923 SF
      203 Tombstone Cyn, Bisbee, AZ 85603-1075
      View Details
    • Value Estimation by Request
      1,021 SF

      105 Tombstone Cyn

      RESTAURANT • 1,021 SF
      105 Tombstone Cyn, Bisbee, AZ 85603-1067
      View Details

    Similar Nearby for Sale

    • $950,000
      1,021 SF

      Historic Bisbee Restaurant Opportunity

      Turnkey restaurant, bar, ice cream, and gift shop in Bisbee.
      105 Tombstone Canyon Rd, Bisbee, AZ 85603
      View Details
    • $497,000
      2,698 SF

      Historic Bisbee Commercial Landmark

      Versatile commercial property in historic Bisbee, Arizona.
      202 Tombstone Cyn, Bisbee, AZ 85603
      View Details
    • $2,200,000
      8,311 SF

      Historic Bisbee Grand Hotel

      Charming 13-room hotel with bar/restaurant and live entertainment.
      61 Main St, Bisbee, AZ 85603
      View Details
    • $515,000
      2,603 SF

      Bisbee Industrial Space - $515K

      Prime Bisbee location, versatile industrial space.
      31 Subway St, Bisbee, AZ 85603
      View Details
    • $498,000
      1,465 SF

      Historic Bisbee Gem on Main

      Two-story historic building in Bisbee's Historic District.
      41 Main St, Bisbee, AZ 85603
      View Details
    • $532,000
      0.30 Acres

      Bisbee Historic Landmark Restaurant

      Versatile Commercial Space, Historic Charm
      202 Tombstone Cyn, Bisbee, AZ 85603
      View Details

    Similar Nearby for Lease

    • $9 SF/Yr
      27,656 SF

      Bisbee Plaza Retail Center

      Prime Bisbee location, multiple spaces available.
      101 Naco Hwy, Bisbee, AZ 85603
      View Details
    • $1,500 /Mo
      1,000 SF

      Versatile Commercial Unit For Lease

      1,000 SF unit ideal for retail, office, or creative use.
      24 Main St, Bisbee, AZ 85603
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    202 Tombstone Cyn
    Bisbee, AZ 85603
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.