Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    23063 Recreation Road 11 Millersview, TX 76862

    • Mixed-use properties
    • 6.73 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mixed-use properties

    Property Details for 23063 Recreation Road 11

    Lot size
    6.73 lot acres
    Property type
    Mixed-use properties

    Description

    This exceptional 6.73-acre mixed-use property presents a unique investment opportunity near Lake O.H. Ivie in Millersview, Texas (zip code 76862). Currently utilized for successful cabin rentals, catering to fishermen and recreational enthusiasts, this unrestricted land offers immense potential for expansion and diversification. Two existing cabins generate immediate income, while ample space allows for the addition of more rental units, RV hookups, or other commercial ventures. A partially constructed boat storage building provides a head start on further development. The property boasts stunning lake views and a highly desirable location, situated conveniently on Recreation Road 11, just before Concho Park Marina. The absence of restrictions allows for creative development, making this a truly versatile investment. The asking price is $325,000. This property is ideal for an investor seeking a high-return, multi-faceted venture in a prime recreational area. Don't miss this chance to capitalize on the thriving tourism and recreational activities surrounding Lake Ivie.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Millersview
    County
    48095
    State
    Texas
    Longitude
    -99.7097
    Latitude
    31.5377

    Comparable in this City

    • Value Estimation
      $285,000
      1.00 Acre

      Millersview, TX 76862

      RECREATIONAL, ENTERTAINMENT • 1.00 Acre
      Millersview, TX 76862
      View Details
    • Value Estimation
      $280,000
      4.50 Acres

      15001 Amos Crk Rd

      RECREATIONAL, ENTERTAINMENT • 4.50 Acres
      15001 Amos Crk Rd, Millersview, TX 76862-3075
      View Details
    • Value Estimation
      $295,000
      6.71 Acres

      17005 Kickapoo Crk Rd

      RECREATIONAL, ENTERTAINMENT • 6.71 Acres
      17005 Kickapoo Crk Rd, Millersview, TX 76862-3024
      View Details
    • Value Estimation
      $315,000
      46.06 Acres

      4763 Cr

      RECREATIONAL, ENTERTAINMENT • 46.06 Acres
      4763 Cr, Millersview, TX 76862
      View Details
    • Value Estimation
      $265,000
      420 SF

      Millersview, TX 76862

      COMMERCIAL (GENERAL) • 420 SF
      Millersview, TX 76862
      View Details
    • Value Estimation
      $275,000
      2.36 Acres

      22400 Hbr Vw Ln

      RECREATIONAL, ENTERTAINMENT • 2.36 Acres
      22400 Hbr Vw Ln, Millersview, TX 76862
      View Details

    Similar Nearby for Sale

    • $199,900
      6.57 Acres

      Lake Front Land in Millersview

      6.573-acre lakefront lot with potential for high-end development.
      23063 Recreation Road 11, Millersview, TX 76862
      View Details
    • $164,777
      3.47 Acres

      Lake Ivie Vacant Land

      3.469-acre lot in Turkey Bend subdivision near Lake O.H. Ivie.
      25533 Gobbler Dr, Millersview, TX 76862
      View Details
    • $499,000
      113.45 Acres

      Millersview Land with Hunting Potential

      113.45 AC with woods, pasture, and water well.
      13910 Rd 4483, Millersview, TX 76862
      View Details
    • Contact for pricing
      1.04 Acres

      Lake Ivie Residential Land

      One-acre lot in Harborview Estates with existing well.
      Hbr Vw Ln, Millersview, TX 76862
      View Details
    • $9,600,000
      2,040.00 Acres

      2000 Acre Ranch with River Frontage

      2000 acre ranch featuring 1.4 miles of Concho River frontage.
      15134 Fm 2134, Millersview, TX 76862
      View Details
    • $30,000
      3.13 Acres

      Lake Ivie Vacant Land

      3.131-acre lot in Turkey Bend Subdivision at Lake Ivie.
      26415 Gobbler Dr, Millersview, TX 76862
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    23063 Recreation Road 11
    Millersview, TX 76862
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.