Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3650 Eastern Ave Las Vegas, NV 89169
    Back to Search
    Property profile & analytics

    3650 Eastern Ave, Las Vegas, NV 89169

    View on Map
    • Specialty properties
    • 8,600 SF
    • 20.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • personal service and expertise / Consultant
    • Phamatech Laboratories & Diagnostics / Drug Testing Service
    • Nguyen C H DDS / Dental Office
    • Precious Care Agency / Home Health Care Service
    • creative induction / Employment Agency

    Property Details for 3650 Eastern Ave

    Year built
    1984
    Lot size
    20.00 lot acres
    Property type
    Specialty properties
    Property subtype
    Retirement homes

    Description

    This exceptional investment opportunity presents a 1-story, Class B office complex in Las Vegas, Nevada. Located at 3650 S Eastern Ave, this 8,600 square foot property sits on a 20-acre lot and boasts 16 units within three buildings. Built in 1984 and renovated in 2015, the property currently enjoys 100% occupancy, generating a Net Operating Income (NOI) of $110,938, with a projected NOI of $155,575. The asking price is $1,600,000, representing a current cap rate of 6.93% and a pro-forma cap rate of 7.83%. The property is zoned C-P and offers excellent visibility and access directly on S Eastern Avenue, near amenities such as CVS Pharmacy, Starbucks, and Ross. The property is fee simple ownership and is ideally suited for a variety of professional or medical uses. This value-add investment presents a strong potential for future appreciation within a thriving Las Vegas location. The property's strategic location within the Fountain Park Medical & Professional Center, a well-established complex, further enhances its appeal. The building features a durable wood frame with stucco and brick veneer exteriors. The current occupancy date is November 1, 2024.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.118
    Latitude
    36.1236

    Comparable in this City

    • Value Estimation by Request
      28,328 SF

      2945 Casa Vegas St

      HOMES (RETIRED, NURSING)
      2945 Casa Vegas St, Las Vegas, NV 89169-2248
      View Details
    • Value Estimation by Request
      2,061 SF

      3650 Eastern Ave

      Office Units
      3650 Eastern Ave, Las Vegas, NV 89169
      View Details
    • Value Estimation by Request
      20,269 SF

      3753 Howard Hughes Pkwy

      Office Units
      3753 Howard Hughes Pkwy, Las Vegas, NV 89169
      View Details
    • Value Estimation by Request
      4,600 SF

      3847 Eastern Ave

      Office Units
      3847 Eastern Ave, Las Vegas, NV 89169
      View Details
    • Value Estimation by Request

      1325 Vegas Valley Dr

      Medical Office Space
      1325 Vegas Valley Dr, Las Vegas, NV 89169
      View Details
    • Value Estimation
      $1,535,000
      1,176 SF

      584 Royal Crst Cir

      PROFESSIONAL CLUBS/ASSOCIATIONS
      584 Royal Crst Cir, Las Vegas, NV 89169
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,950 SF

      Professional Office/Medical Suite Available

      Professional office/medical suite for sale in central Las Vegas.
      3650 S Eastern Ave, Las Vegas, NV 89169
      View Details
    • $215,000

      Furnished Condo in 55+ Community

      Furnished 2 bed, 2 bath condo in Las Vegas.
      745 North Royal Crest Cir, Las Vegas, NV 89169
      View Details
    • Contact for pricing
      2,509 SF

      Commercial Space on Golf Course

      Commercial space with solar panels and rear garage access.
      3497 South Eastern Ave, Las Vegas, NV 89169
      View Details
    • Contact for pricing
      Pending

      Commercial Property on Eastern Avenue

      Commercial property with C-P zoning, suitable for office or retail.
      3847 S Eastern Ave, Las Vegas, NV 89169
      View Details
    • Contact for pricing
      Pending

      Class A Medical Office Building

      Single-story medical office building in a sought-after Las Vegas location.
      3650 S Eastern Ave, Las Vegas, NV 89169
      View Details
    • $249,999
      0.19 Acres

      Commercial Lot on Eastern Avenue

      Commercial land available on a busy street in Las Vegas.
      3187 S Eastern Ave, Las Vegas, NV 89169
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Howard Hughes II

      Discover many ways to work your way in Howard Hughes II
      3753 Howard Hughes Pkwy, Las Vegas, NV 89169
      View Details
    • Contact for pricing
      9,873 SF

      Howard Hughes Parkway Office Space

      Office space available in the Hughes Center, Las Vegas.
      3800 Howard Hughes Pkwy, Las Vegas, NV 89169
      View Details
    • Contact for pricing

      Office Space with Multiple Rooms

      Office space featuring private offices, conference room, and breakrooms.
      3900 Paradise Rd, Las Vegas, NV 89169
      View Details
    • Contact for pricing
      23,803 SF

      Office Space in Hughes Center

      Office space available for rent in Las Vegas, Nevada.
      3883 Howard Hughes Pkwy, Las Vegas, NV 89169
      View Details
    • Contact for pricing
      1,967 SF

      Office Space in Hughes Center

      Office space available in a collaborative community.
      3763 Howard Hughes Pkwy, Las Vegas, NV 89169
      View Details
    • Contact for pricing

      Renovated Office Center For Rent

      Centrally located, renovated office suites available for rent.
      1600 E Desert Inn Rd, Las Vegas, NV 89169
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3650 Eastern Ave
    Las Vegas, NV 89169
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3650 Eastern Ave, Las Vegas, NV, 89169
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!