Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3565 Ga-20 Conyers, GA 30013

    Property Lookup

    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3565 Ga-20 Conyers, GA 30013

    View on Map
    • Lifestyle centers
    • 26,000 SF
    • 3.09 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Lifestyle centers

    Property Details for 3565 Ga-20

    Year built
    1988
    Lot size
    3.09 lot acres
    Property size
    26,000 SF
    Property type
    Lifestyle centers
    Property subtype
    Power centers

    Description

    This exceptional 26,000-square-foot retail center in Conyers, Georgia presents a compelling value-add investment opportunity. Situated on a 3.09-acre lot at 3565 GA-20, zip code 30013, this single-story, 1988-built property boasts 11 units within a single building, currently operating at 85% occupancy. The property features a diverse tenant mix, primarily under short-term, below-market net leases, offering significant upside potential. The current Net Operating Income (NOI) stands at $241,568, yielding an 8.05% cap rate. However, a pro-forma analysis projects a substantial increase in NOI to $300,000, resulting in a 10% cap rate, achievable through lease conversions to triple-net (NNN) leases, market rent adjustments, lease term extensions, and filling existing vacancies. The property's prime location provides excellent access and visibility, situated near Interstate-20. The asking price is $3,000,000. The property is zoned for commercial use and has a Rockdale County APN of 049001021F. This is a rare chance to acquire a well-located retail center with substantial potential for immediate and long-term returns. The modified lease structure allows for flexibility and strategic repositioning. This is a prime investment opportunity with strong in-place cash flow and significant value-add potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Conyers
    County
    Rockdale
    State
    Georgia
    Longitude
    -84.0155
    Latitude
    33.5948

    Comparable in this City

    • Value Estimation by Request
      476,000 SF

      1630-1380 Dogwood Dr

      Lifestyle centers • 476,000 SF
      1630-1380 Dogwood Dr, Conyers, GA 30013
      View Details
    • Value Estimation by Request
      90,218 SF

      1745 Ga-138

      Lifestyle centers • 90,218 SF
      1745 Ga-138, Conyers, GA 30013
      View Details
    • Value Estimation by Request
      118,916 SF

      2203 Ga-20

      Lifestyle centers • 118,916 SF
      2203 Ga-20, Conyers, GA 30013
      View Details
    • Value Estimation by Request
      4,551 SF

      1724 Ga-138

      Individual retail properties • 4,551 SF
      1724 Ga-138, Conyers, GA 30013
      View Details
    • Value Estimation
      $44,715,000
      140,292 SF

      1540 Dogwood SE Dr

      MINI-MALL • 140,292 SF
      1540 Dogwood SE Dr, Conyers, GA 30013-5041
      View Details
    • Value Estimation
      $3,155,000
      134,309 SF

      1820 Hwy 20th SE

      MINI-MALL • 134,309 SF
      1820 Hwy 20th SE, Conyers, GA 30013-2077
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Atlanta Area Development Opportunity

      Prime property with industrial zoning in the Atlanta area.
      2157 Gees Mill Rd NE, Conyers, GA 30013
      View Details
    • $2,235,000
      12,000 SF

      Hopebridge Autism Therapy Clinic

      Commercial property suitable for medical or retail use.
      2415 Wall St SE, Conyers, GA 30013
      View Details
    • Contact for pricing

      Shovel-Ready Development Site For Sale

      8.58-acre development site in Conyers, Georgia, near I-20.
      2019 E Park Dr, Conyers, GA 30013
      View Details
    • $749,900
      1 SF

      Commercial Property in Conyers, GA

      Commercial property for sale in Conyers, Rockdale County, Georgia.
      1691 Highway 138, Conyers, GA 30013
      View Details
    • $1,900,000
      8,538 SF

      Conyers Commercial Building - High ROI

      Prime Conyers location, 8,538 sq ft, 100% occupied.
      1494 Old Salem Rd, Conyers, GA 30013
      View Details
    • $550,000
      2.87 Acres

      Conyers Mixed-Use Land Opportunity

      2.87 Acres, High-Traffic Location, $550,000
      2270 Flat Shoals Rd, Conyers, GA 30013
      View Details

    Similar Nearby for Lease

    • $4,166 /Mo
      2,000 SF

      New Retail Space with Drive-Through

      2,000 SF corner retail space with drive-through in Conyers.
      597 Sigman Rd NE, Conyers, GA 30013
      View Details
    • Contact for pricing

      Medical Retail Shopping Center Space

      18,000 SF shopping center in Conyers, Georgia.
      1927 Old Highway 138 NE, Conyers, GA 30013
      View Details
    • Contact for pricing

      Retail Center in Conyers Corridor

      Multi-tenant retail center with high traffic and quality construction.
      1550 Highway 138 SE, Conyers, GA 30013
      View Details
    • Contact for pricing

      Retail Center with National Tenants

      Retail center with national tenants and high visibility.
      1485 Highway 138 SE, Conyers, GA 30013
      View Details
    • Contact for pricing

      Conyers Retail Shopping Center Space

      118,916 SF shopping center in Conyers, Georgia.
      2203 Ga-20, Conyers, GA 30013
      View Details
    • Contact for pricing

      Retail Space Near I-20

      Retail space in high-traffic area near I-20 in Conyers, GA.
      1745 Ga-138, Conyers, GA 30013
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3565 Ga-20
    Conyers, GA 30013
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!