Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Miami- Huge Upside! Miami, FL 33138
    Back to Search
    Property profile & analytics

    Miami- Huge Upside!, Miami, FL 33138

    View on Map
    • Retail properties & Spaces
    • 1,275 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 0 Miami- Huge Upside!

    Property type
    Retail properties & Spaces
    Property subtype
    Restaurants

    Description

    This thriving Miami Shores restaurant and bar, established six years ago, presents a unique investment opportunity. Priced at $444,000, this 1,275 square foot, fully equipped establishment boasts a strong cash flow of $58,732 and gross revenue of $189,837. The current lease, expiring February 27, 2028, is significantly below market rate at $2,700 per month. The sale includes all equipment, including a three-compartment sink, reach-in cooler and freezer, wine cooler, POS system, kegerator, and beverage coolers. The inviting space comfortably seats 43 indoors (with 10 tables, 20 chairs, 12 barstools, 2 sofas, and 4 lounge chairs) and 12 outdoors, plus a shared patio with potential for events up to 150 people. The owner is selling for personal reasons, leaving a significant opportunity for growth by expanding operating hours to include lunch, brunch, and dinner. The restaurant's unique concept and prime location in an affluent neighborhood, combined with the below-market rent and existing loyal customer base, make this a truly exceptional investment. The sale is an asset sale, and inventory is not included in the asking price. This is a turnkey operation ready for a new owner to capitalize on its considerable potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.1819
    Latitude
    25.8558

    Comparable in this City

    • Value Estimation by Request
      1,228 SF

      Award Winning Restaurant And Nano Brewery For Sale In Miami

      Restaurants
      0 Award Winning Restaurant And Nano Brewery For Sale In Miami, Miami, FL 33138
      View Details
    • Value Estimation by Request

      Miami Ave

      Restaurants
      0 Miami Ave, Miami, FL 33138
      View Details
    • Value Estimation by Request

      79Th St

      Restaurants
      0 79Th St, Miami, FL 33138
      View Details
    • Value Estimation by Request

      9440 2Nd Ave

      Restaurants
      9440 2Nd Ave, Miami Shores, FL 33138
      View Details
    • Value Estimation by Request
      2,989 SF

      7416 Biscayne Boulevard Way

      Restaurants
      7416 Biscayne Boulevard Way, Miami, FL 33138
      View Details
    • Value Estimation by Request

      611 86Th St

      Restaurants
      611 86Th St, Miami, FL 33138
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,177 SF

      Unique Retail Property with Parking

      Freestanding retail property in prime location with frontage and parking.
      777 NE 79Th St, Miami, FL 33138
      View Details
    • $99,000
      2,120 SF

      Turnkey Outdoor Culinary Venue

      Unique outdoor venue in Miami's Little River district.
      & Culinary Venue Turnkey Outdoor Beer Gdn, Miami, FL 33138
      View Details
    • $10,500,000
      0.21 Acres

      Miami Mixed-Use Development Opportunity

      Full city block assemblage for residential and retail development.
      7001 Biscayne Blvd, Miami, FL 33138
      View Details
    • $10,500,000

      7001 Biscayne Blvd, Miami, FL 33138

      Mixed-use properties
      7001 Biscayne Blvd, Miami, FL 33138
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Little River Creative Flex Space

      Single tenant flex space available for rent in Little River.
      297 NE 67Th St, Miami, FL 33138
      View Details
    • Contact for pricing
      2,562 SF

      Retail Space in Shore Square

      Neighborhood shopping center with retail space available for lease.
      9007 Biscayne Blvd, Miami Shores, FL 33138
      View Details
    • Contact for pricing
      3,200 SF

      Neighborhood Shopping Center Retail Space

      Retail space in a busy neighborhood shopping center.
      8000 NE 5Th Ave, Miami, FL 33138
      View Details
    • Contact for pricing

      Biscayne Boulevard Retail Spaces Available

      Retail spaces available on Biscayne Boulevard, Miami.
      8320-B Biscayne Blvd, Miami, FL 33138
      View Details
    • Contact for pricing
      800 SF

      Retail Space Available For Rent

      Retail space available for lease in Miami, Florida.
      8267 NE 2Nd Ave, Miami, FL 33138
      View Details
    • Contact for pricing
      1,333 SF

      Retail Space Available for Rent

      Retail space available for rent in Miami, Florida.
      553-561 NE 79Th St, Miami, FL 33138
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Miami- Huge Upside!
    Miami, FL 33138
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Miami- Huge Upside!, Miami, FL, 33138
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!