Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3015 James Rd Granbury, TX 76049

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3015 James Rd Granbury, TX 76049

    View on Map
    • Day care centers
    • 5,423 SF
    • 0.74 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Creations Child Care & Learning / Daycare Center
    • Escuela / High School

    Property Details for 3015 James Rd

    Year built
    1988
    Lot size
    0.74 lot acres
    Property size
    5,423 SF
    Property type
    Day care centers
    Property subtype
    Retail properties & Spaces

    Description

    This exceptional investment opportunity presents a 5,423-square-foot daycare center in Granbury, Texas, boasting a 15-year triple-net (NNN) lease with a prominent operator. The property, built in 1988 and situated on a 0.74-acre lot, enjoys 100% occupancy and generates a substantial net operating income (NOI) of $120,000, representing a 7.00% cap rate. The asking price is $1,714,286, translating to $316.11 per square foot. The lease commenced October 1, 2024, and expires October 31, 2039, with built-in rent bumps of 10% every five years and four 5-year renewal options. The tenant, a well-established daycare provider with over 130 locations, offers a strong personal and corporate guarantee, minimizing landlord responsibilities. Granbury's thriving community, located 35 miles southwest of Fort Worth and an hour from DFW International Airport, features an average household income exceeding $118,000 within a 5-mile radius, and a population of 37,675. The area's robust growth, exceeding national and state averages, is further supported by the presence of major employers such as Lake Granbury Medical Center, Granbury ISD, Hood County Government, Walmart Supercenter, and Baylor Scott & White Health. Four elementary schools are conveniently located within a 5-mile radius, ensuring a consistent demand for childcare services. This property offers a secure, long-term investment with significant upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Granbury
    County
    Parker
    State
    Texas
    Longitude
    -97.7045
    Latitude
    32.4398

    Comparable in this City

    • Value Estimation by Request
      4,509 SF

      2111 Hwy

      Day care centers • 4,509 SF
      2111 Hwy, Granbury, TX 76049
      View Details
    • Value Estimation by Request
      7,000 SF

      2607 Hwy 377

      Individual retail properties • 7,000 SF
      2607 Hwy 377, Granbury, TX 76049
      View Details
    • Value Estimation by Request
      0.70 Acres

      Swc Fm-4 & Us Hwy-377

      Land • 10,196 SF
      0 Swc Fm-4 & Us Hwy-377, Granbury, TX 76049
      View Details
    • Value Estimation by Request
      1,636 SF

      4228 Us Highway 377

      Commercial real estate • 1,636 SF
      4228 Us Highway 377, Granbury, TX 76049
      View Details
    • Value Estimation by Request
      84.42 Acres

      5301 Country Clb Dr

      COMMERCIAL (GENERAL) • 84.42 Acres
      5301 Country Clb Dr, Granbury, TX 76049-5228
      View Details
    • Value Estimation by Request
      21.28 Acres

      5325 Fairway Cir

      COMMERCIAL (GENERAL) • 21.28 Acres
      5325 Fairway Cir, Granbury, TX 76049
      View Details

    Similar Nearby for Sale

    • $1,350,000
      5,316 SF

      Turnkey Childcare Building For Sale

      5,316 sqft childcare building with FF&E on 0.768 acres.
      3015 James Rd, Granbury, TX 76049
      View Details
    • Contact for pricing
      5,316 SF

      Turnkey Childcare Building For Sale

      5,316 sqft building on 0.768 acre lot, ready for operation.
      3007 James Rd, Granbury, TX 76049
      View Details
    • $1,350,000
      5,316 SF

      Turnkey Childcare Building For Sale

      5,316 sqft building on 0.768 acre lot in Granbury, TX.
      3007 James Rd, Granbury, TX 76049
      View Details
    • $2,950,000
      6.21 Acres

      Granbury Retail and Land Opportunity

      Versatile commercial property with high visibility and expansion potential.
      2521 Hwy 377 E, Granbury, TX 76049
      View Details
    • Contact for pricing
      14,600 SF

      Granbury Commercial Investment Opportunity

      Fully occupied commercial property with long-term tenants until 2034.
      2420 Bob White Dr, Granbury, TX 76049
      View Details
    • $259,000
      0.67 Acres

      Granbury Land Ready For Development

      0.67-acre commercial land suitable for various business uses.
      3205 Davis Rd, Granbury, TX 76049
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,000 SF

      Retail Space on Highway 377

      New retail construction with high visibility and access.
      112 Nichols Ct, Granbury, TX 76049
      View Details
    • $1,300 /Mo
      59,764 SF

      Granbury Office, Retail, Medical Space

      Versatile commercial space ideal for office, retail, and medical purposes.
      3000 E Us Hwy 377 Hwy, Granbury, TX 76049
      View Details
    • $1,300 /Mo
      59,764 SF

      Versatile Commercial Space in Granbury

      Remodeled commercial plaza ideal for office, retail, or medical use.
      3000 E Us Hwy 377 Hwy 3014, Granbury, TX 76049
      View Details
    • Contact for pricing
      11,200 SF

      Retail Development on Hwy 377

      New retail development with high visibility and easy access.
      4041 East Us Highway 377, Granbury, TX 76049
      View Details
    • $1,100 /Mo
      23,479 SF

      Professional Office Space in Acton

      Professional office space for rent in a high-traffic area.
      5409 Acton Hwy, Granbury, TX 76049
      View Details
    • $800 /Mo
      216,537 SF

      Granbury Warehouse with Highway Access

      1500 SF shop space near Hwy 377 in Granbury.
      1208 Fall Creek Hwy, Granbury, TX 76049
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3015 James Rd
    Granbury, TX 76049
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!