1154 1St St Crystal River, FL 34429
This exceptional investment opportunity presents a fully tenanted, five-unit apartment building situated in Crystal River, Florida. The property consists of two one-story buildings, totaling 3,552 square feet on a 1.04-acre lot. Building one houses three units, while building two contains two units; all units are spacious two-bedroom, one-bathroom apartments. Currently, all five units are occupied, generating a strong and immediate cash flow. The property boasts a 6.41% cap rate and a net operating income (NOI) of $38,460, with a total annual expense of $18,894 (including management fees). The asking price is $600,000, or $120,000 per unit, representing a price per square foot of $168.92. The property is zoned R1 and R2, offering potential for expansion and increased income generation through the addition of up to three more units. Built in 1971, this Class C multifamily property presents a compelling owner-user investment opportunity in a desirable Florida location. The property's strong occupancy rate and potential for future growth make it an attractive addition to any investment portfolio. This is a rare opportunity to acquire a stable, income-producing asset in a growing market.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.