Technical
Financial
Distress signals
Property profile

1154 1St St Crystal River, FL 34429

OFF-MARKET
Apartment buildings
3,552 SF 1.04 ac lot Built 1971
Saved · see the list in your Dashboard

Property summary

AI-generated overview

This exceptional investment opportunity presents a fully tenanted, five-unit apartment building situated in Crystal River, Florida. The property consists of two one-story buildings, totaling 3,552 square feet on a 1.04-acre lot. Building one houses three units, while building two contains two units; all units are spacious two-bedroom, one-bathroom apartments. Currently, all five units are occupied, generating a strong and immediate cash flow. The property boasts a 6.41% cap rate and a net operating income (NOI) of $38,460, with a total annual expense of $18,894 (including management fees). The asking price is $600,000, or $120,000 per unit, representing a price per square foot of $168.92. The property is zoned R1 and R2, offering potential for expansion and increased income generation through the addition of up to three more units. Built in 1971, this Class C multifamily property presents a compelling owner-user investment opportunity in a desirable Florida location. The property's strong occupancy rate and potential for future growth make it an attractive addition to any investment portfolio. This is a rare opportunity to acquire a stable, income-producing asset in a growing market.

Property profile

Verified
Property type Apartment buildings
Year built 1971
Total area 3,552 SF
Lot 1.04 ac (45,302 SF)

Cap rate & NOI

Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors

Location

1154 1St St Crystal River, FL 34429
Crystal River metro
Google Maps

Value estimations

Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request

Owner & transaction history

Comparables

6 recent transactions · within 1.5 mi
Comparable in this city
6 recent transactions
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1154 1St St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message