Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5658 Pony Express Trl Pollock Pines, CA 95726

    • Hospitality properties
    • 0.94 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hospitality properties

    Property Details for 5658 Pony Express Trl

    Year built
    1999
    Lot size
    0.94 lot acres
    Property type
    Hospitality properties
    Property subtype
    Motels

    Description

    The WestHaven Inn, a 21-key motel in Pollock Pines, CA (95726), presents a unique investment opportunity. This established property, built in 1999, sits on a 0.94-acre lot (APN 076-280-251-00) and features two two-story buildings, zoned C. Each guest room boasts amenities including one king or two double beds, vaulted ceilings, a private balcony, free Wi-Fi, flat-screen TVs, individual PTAC units, a refrigerator, a microwave, and a telephone. The motel's location on Highway 50 provides easy access to numerous attractions, including Jenkinson Lake, Lake Tahoe, the Sierra Nevada Mountains, and El Dorado National Forest, attracting both business travelers (Forest Service, Fire Departments) and leisure tourists. The property is currently operating as a boutique motel, adaptable to Airbnb-style management, brand conversion, or alternative housing uses. Priced below replacement and market value, this presents a strong opportunity for an owner-user to enhance revenue and profitability. The property's high barrier to entry in Northern California and its proximity to South Lake Tahoe and Sacramento further enhance its appeal. Note that there is no co-broker commission.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Pollock Pines
    County
    El Dorado
    State
    California
    Longitude
    -120.609
    Latitude
    38.7509

    Comparable in this City

    • Value Estimation by Request
      1,034 SF

      6080 Pony Expy Trl

      HOTEL/MOTEL • 1,034 SF
      6080 Pony Expy Trl, Pollock Pines, CA 95726-9222
      View Details
    • Value Estimation
      $590,000
      1,214 SF

      4760 Sly Park Rd

      HOTEL/MOTEL • 1,214 SF
      4760 Sly Park Rd, Pollock Pines, CA 95726-9444
      View Details
    • Value Estimation
      $6,335,000
      83,635 SF

      5940 Pony Expy Trl

      HOTEL/MOTEL • 83,635 SF
      5940 Pony Expy Trl, Pollock Pines, CA 95726-9785
      View Details
    • Value Estimation by Request
      2.15 Acres

      6080 Pony Expy Trl

      HOTEL/MOTEL • 2.15 Acres
      6080 Pony Expy Trl, Pollock Pines, CA 95726-9222
      View Details
    • Value Estimation by Request
      3,212 SF

      14216 Ice House Rd

      CAMPGROUND, RV PARK • 3,212 SF
      14216 Ice House Rd, Pollock Pines, CA 95726
      View Details
    • Value Estimation by Request
      19.08 Acres

      Pollock Pines, CA 95726

      CAMPGROUND, RV PARK • 19.08 Acres
      Pollock Pines, CA 95726
      View Details

    Similar Nearby for Sale

    • $389,000
      4,042 SF

      Pollock Pines Commercial Property

      4,042 SF Commercial Land, Prime Location
      6395 Pony Express Trl, Pollock Pines, CA 95726
      View Details
    • $800,000
      0.85 Acres

      Pollock Pines Commercial Land

      High-traffic, versatile retail land.
      3044 Sly Park Rd, Pollock Pines, CA 95726
      View Details
    • $300,000
      5.39 Acres

      Hill Top Plateau Land

      5.39 acres with mountain views and building pad.
      4083 Green Valley Rd, Rescue, CA 95726
      View Details
    • Contact for pricing
      1,476 SF

      Multi-Level Building Near Highway 50

      1,476 SF multi-level building with open space and private office.
      6584 Ridgeway Dr, Pollock Pines, CA 95726
      View Details
    • $375,000
      1,476 SF

      Pollock Pines Creative Office Space

      Vacant 1,476 SF Creative Office, Hwy 50 Access
      6584 Ridgeway Dr, Pollock Pines, CA 95726
      View Details
    • Contact for pricing
      840 SF

      Senior Community Mobile Home

      Two-bedroom, two-bath mobile home in a 55+ community.
      2933 Forebay Rd, Pollock Pines, CA 95726
      View Details

    Similar Nearby for Lease

    • $0.72 SF/Yr
      52,708 SF

      Pollock Pines Commercial Land

      High-traffic retail land, Hwy 50 access.
      3044 Sly Park Rd, Pollock Pines, CA 95726
      View Details
    • Contact for pricing
      3,300 SF

      Pollock Pines Warehouse Space

      3,300 SF warehouse/industrial space available for rent.
      6341 Ridgeway Dr, Pollock Pines, CA 95726
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5658 Pony Express Trl
    Pollock Pines, CA 95726
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.