Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    329-335 Randall Fugate Rd Spring City, TN 37381
    Back to Search
    Property profile & analytics

    329-335 Randall Fugate Rd, Spring City, TN 37381

    View on Map
    • Land
    • 0.68 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 329-335 Randall Fugate Rd

    Lot size
    0.68 lot acres
    Property type
    Land
    Property subtype
    High-rise multifamily apartments

    Description

    This exceptional 0.68-acre property in Spring City, Tennessee, presents a lucrative investment opportunity. Located at 329-335 Randall Fugate Road, 37381, this land boasts six developed lots, ideally situated near Watts Bar Lake and Arrowhead Marina. The property currently features two established tiny homes and four RV lots, each equipped with 20, 30, and 50-amp hookups and septic service. The existing infrastructure ensures immediate income generation. Beyond the developed lots, the property offers ample open space, perfect for expansion or recreational use, including a designated picnic area. Excellent on-site parking is available, catering to residents and guests. Its proximity to the lake and a public boat launch adds significant appeal. The property's current configuration, combined with its prime location and existing infrastructure, makes it an attractive investment with strong potential for future growth and rental income. This is a rare opportunity to acquire a multi-family residential land parcel with established income streams and significant upside potential in a desirable Tennessee location. The asking price is $239,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Spring City
    County
    Rhea
    State
    Tennessee
    Longitude
    -84.756
    Latitude
    35.7404

    Comparable in this City

    • Value Estimation by Request
      1.08 Acres

      Piney View Dr

      Land
      0 Piney View Dr, Spring City, TN 37381
      View Details
    • Value Estimation by Request
      0.35 Acres

      466 Cypress Dr

      Land
      466 Cypress Dr, Spring City, TN 37381
      View Details
    • Value Estimation by Request
      8.61 Acres

      1 Piney View Dr

      Land
      1 Piney View Dr, Spring City, TN 37381
      View Details
    • Value Estimation by Request
      8.76 Acres

      2211 Muddy Creek Rd

      Farms
      2211 Muddy Creek Rd, Spring City, TN 37381
      View Details
    • Value Estimation by Request
      0.52 Acres

      Piney View Dr

      Land
      0 Piney View Dr, Spring City, TN 37381
      View Details
    • Value Estimation by Request
      1.25 Acres

      123 Alex Ln

      MOBILE HOME PARK, TRAILER PARK
      123 Alex Ln, Spring City, TN 37381-3732
      View Details

    Similar Nearby for Sale

    • $99,900
      Pending

      Unrestricted Land Near Watts Bar

      1.61 acres near Watts Bar Lake with utilities.
      26954 Rhea County Hwy, Spring City, TN 37381
      View Details
    • $66,500

      Land for Sale

      Land available off TN 68 in Bledsoe County.
      69 W Log Rd, Spring City, TN 37381
      View Details
    • $65,000
      70,567 SF

      Land for Sale

      Land available for sale.
      2580 Cawood Rd, Spring City, TN 37381
      View Details
    • $139,900
      10.00 Acres

      Rhea County Land Near Lake

      10+/- acre property near Watts Bar Lake in Spring City.
      Howard Huttsell Ln, Spring City, TN 37381
      View Details
    • $465,000
      44.00 Acres

      44 Acres in Spring City

      Land with cabin, pond, stream, and utilities in place.
      3578 Wolf Creek Rd, Spring City, TN 37381
      View Details
    • New
      $45,000
      2.00 Acres

      Unrestricted Land in Spring City

      Two acre property in Spring City, Tennessee with endless opportunities.
      Cunningham Rd, Spring City, TN 37381
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      41,488 SF

      Spacious Industrial Space for Lease

      41,488 SF industrial space with loading docks and offices.
      153 Kemmer Rd, Spring City, TN 37381
      View Details
    • $51,860
      41,488 SF

      Spacious Industrial Space in Spring City

      40,000+ sq ft industrial space with loading docks and offices.
      153 Kemmer Rd, Spring City, TN 37381
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    329-335 Randall Fugate Rd
    Spring City, TN 37381
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    329-335 Randall Fugate Rd, Spring City, TN, 37381
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!