0 Frontage Rd Van Horn, TX 79855
This 40-key Super 8 by Wyndham hotel in Van Horn, Texas, presents a compelling value-add investment opportunity. Located on E Frontage Rd in Culberson County (zip code 79855), this two-story, 21,904 square foot property sits on a 2.61-acre lot and includes 100 parking spaces. Built in 1992 and renovated in 2022, the hotel boasts a 12.82% cap rate based on a Net Operating Income (NOI) of $250,000 as of August 31, 2023, with a current occupancy rate of 63%. The asking price is $1,950,000, representing a price per key of $48,750. The property operates under a ground lease expiring December 31, 2077, offering 54 years of remaining lease term. The hotel is zoned for commercial use and benefits from its proximity to Blue Origin, attracting a unique clientele. This leasehold interest offers strong cash flow potential with significant upside for an owner/operator. The property includes living quarters on-site.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.