Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    302 Country Estates Dr San Marcos, TX 78666
    Back to Search
    Property profile & analytics

    302 Country Estates Dr, San Marcos, TX 78666

    View on Map
    • Specialty properties
    • 16,676 SF
    • 2.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Wonderland School / Daycare Center

    Property Details for 302 Country Estates Dr

    Year built
    1983
    Lot size
    2.00 lot acres
    Property type
    Specialty properties
    Property subtype
    Schools

    Description

    This exceptional San Marcos, TX property, located at 302 Country Estates Dr, 78666, offers 16,676 square feet of space across three buildings on approximately 4 acres. Originally constructed in 1983 as a private school, the main building encompasses 13,920 square feet, complemented by a 1,860-square-foot gymnasium and an 896-square-foot library. The property boasts a two-story design and is zoned ETJ/none, presenting diverse redevelopment opportunities. Its strategic location provides easy access to both San Marcos (10 minutes) and Austin (45 minutes), placing it within close proximity to Texas State University and the upcoming Hill Country Studios, Texas' largest film and TV production hub (3 minutes away). The asking price is $2,575,000 ($154.41/sq ft), and seller financing is available. Detailed floor plans (DXF and DWG formats available upon request) and a survey are also accessible. This versatile property is ideal for a range of uses, including flex space, religious institutions, or educational facilities. The ample land provides significant potential for expansion or additional parking. Don't miss this unique investment opportunity.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    San Marcos
    County
    Hays
    State
    Texas
    Longitude
    -97.9723
    Latitude
    29.9014

    Comparable in this City

    • Value Estimation by Request
      10,000 SF

      000 Fm 110

      Office Units
      000 Fm 110, San Marcos, TX 78666
      View Details
    • Value Estimation by Request
      17.19 Acres

      Tx-123

      Day care centers
      0 Tx-123, San Marcos, TX 78666
      View Details
    • Value Estimation by Request
      40,000 SF

      3021 I-35

      Flex space
      3021 I-35, San Marcos, TX 78666
      View Details
    • Value Estimation by Request
      30,635 SF

      2460 Ih 35

      Flex space
      2460 Ih 35, San Marcos, TX 78666
      View Details
    • Value Estimation by Request
      4.50 Acres

      2854 Rattler Rd

      Flex space
      2854 Rattler Rd, San Marcos, TX 78666
      View Details
    • Value Estimation by Request
      1,604 SF

      512 Valley St

      Restaurants
      512 Valley St, San Marcos, TX 78666
      View Details

    Similar Nearby for Sale

    • $1,100,000
      3,504 SF

      Historic Downtown San Marcos Mixed-Use

      Historic mixed-use building in downtown San Marcos for sale.
      110 E San Antonio St, San Marcos, TX 78666
      View Details
    • $1,750,000
      4,814 SF

      Versatile Mixed-Use Commercial Property

      Mixed-use property with high-traffic location and flexible layout.
      715 W Hopkins St, San Marcos, TX 78666
      View Details
    • $400,000
      952 SF

      Charming Commercial Opportunity in San Marcos

      Unique commercial property near Texas State University with renovation potential.
      2020 Old Ranch Road 12, San Marcos, TX 78666
      View Details

    Similar Nearby for Lease

    • Sponsored
      Contact for pricing

      TX, San Marcos - Opportunity Blvd

      Flexible workspace in TX, San Marcos - Opportunity Blvd
      622-634 Opportunity Blvd Opportunity Plz At Whisper, San Marcos, TX 78666
      View Details
    • $1,800 /Mo
      9,656 SF

      Downtown San Marcos Retail/Office Space

      Street-level commercial space in high-traffic area near campus.
      165 S Guadalupe St, San Marcos, TX 78666
      View Details
    • Contact for pricing
      8,000 SF

      Adaptable Flex Warehouse and Office

      Versatile flex space in a strategic Central Texas location.
      2061 Clovis R Barker Rd, San Marcos, TX 78666
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    302 Country Estates Dr
    San Marcos, TX 78666
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    302 Country Estates Dr, San Marcos, TX, 78666
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!