Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    859 Corn Mill Rd Beulaville, NC 28518

    • Mixed-use properties
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mixed-use properties

    Property Details for 859 Corn Mill Rd

    Property type
    Mixed-use properties
    Property subtype
    Land

    Description

    This exceptional 7-acre property in Beulaville, North Carolina, presents a unique investment opportunity. Located at 859 S Corn Mill Rd, zip code 28518, this mixed-use land offers a blend of residential and commercial potential. Currently featuring a fully rented duplex and a spacious double-wide mobile home, the property generates immediate rental income. The existing structures provide a solid foundation for continued cash flow, while the expansive acreage allows for significant expansion and development. The tranquil rural setting is ideal for those seeking a peaceful lifestyle, and the ample land is suitable for various uses, including equestrian activities. This property is perfect for investors seeking to diversify their portfolio or individuals looking to create a self-sufficient homestead with built-in income. The asking price is $499,000. The property is situated in Duplin County and offers a unique combination of established rental income and significant future development potential. The latitude and longitude coordinates are 34.90200875381612 and -77.79904451350858 respectively. This is a rare opportunity to acquire a substantial land parcel with existing income streams in a desirable rural location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Beulaville
    County
    Duplin
    State
    North Carolina
    Longitude
    -77.799
    Latitude
    34.902

    Comparable in this City

    • Value Estimation by Request
      5,000 SF

      2481 Nc-24

      Individual retail properties • 5,000 SF
      2481 Nc-24, Beulaville, NC 28518
      View Details
    • Value Estimation
      $285,000
      3.70 Acres

      Lois Ln

      MOBILE HOME PARK, TRAILER PARK • 3.70 Acres
      Lois Ln, Beulaville, NC 28518
      View Details
    • Value Estimation
      $255,000
      10.08 Acres

      732 Haw Br Rd

      MOBILE HOME PARK, TRAILER PARK • 10.08 Acres
      732 Haw Br Rd, Beulaville, NC 28518-7400
      View Details
    • Value Estimation
      $265,000
      2,048 SF

      316 Main St

      COMMERCIAL (GENERAL) • 2,048 SF
      316 Main St, Beulaville, NC 28518
      View Details
    • Value Estimation
      $270,000
      2,400 SF

      413 Main St

      COMMERCIAL (GENERAL) • 2,400 SF
      413 Main St, Beulaville, NC 28518
      View Details
    • Value Estimation
      $255,000
      840 SF

      2164 Nc 24th Hwy

      COMMERCIAL (GENERAL) • 840 SF
      2164 Nc 24th Hwy, Beulaville, NC 28518-6620
      View Details

    Similar Nearby for Sale

    • $1,845,000

      28 Acres on Highway 24

      28 acres with road frontage on Highway 24, Warsaw, NC.
      2744 W Nc 24 Hwy, Beulaville, NC 28518
      View Details
    • $425,000
      6.50 Acres

      111 241, Beulaville, NC 28518

      Commercial real estate • 6.50 Acres
      111 241, Beulaville, NC 28518
      View Details
    • $139,000
      28.64 Acres

      Unrestricted Land Near Beulaville, NC

      28.64 acres of unrestricted land with residential and recreational potential.
      28.6 Acres Fountaintown Rd, Beulaville, NC 28518
      View Details
    • $250,000
      33.00 Acres

      33 Acres of Farmland

      33 acres of land perfect for farming or building a home.
      Batts Rd, Beulaville, NC 28518
      View Details
    • $425,000
      6.50 Acres

      Commercial Land in Beulaville, NC

      6.5 acre parcel at a busy commercial intersection.
      111 241 Hwy, Beulaville, NC 28518
      View Details
    • $160,000
      9.03 Acres

      Unrestricted Land Near Cape Fear River

      9.03 acres of unrestricted land, ideal for homestead or farm.
      125 Plina Ln, Beulaville, NC 28518
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    859 Corn Mill Rd
    Beulaville, NC 28518
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.