You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET
Apartment buildings

6087 Blue Heron Dr Upper Lake, CA 95485

1.5 ac lot Built 1992
Property ID
Property summary
AI-generated overview

This exceptional 25-unit apartment complex presents a compelling investment opportunity. The property, known as Blue Heron Gardens, boasts a strong current NOI of $209,000, translating to a 5.89% cap rate with a pro-forma cap rate of 7.15% and a pro-forma NOI of $253,725. The complex comprises 21 two-bedroom, 1.5-bathroom townhouses and 4 one-bedroom, one-bathroom flats, totaling 20,500 net rentable square feet. Each unit features a carport, with ample additional parking available. The five buildings, situated on 1.5 acres, are meticulously maintained and have undergone continuous upgrades over the past 25 years. This has resulted in historically low tenant turnover, with many long-term residents. Residents enjoy private balconies (in the upstairs units), a common area with picnic tables and BBQs, and convenient proximity to Clear Lake. The property is zoned R-3 and features a coin-operated laundry room. The complex is strategically located in Upper Lake, California (95485), offering easy access to major highways and nearby attractions. The asking price is $3,550,000, representing $142,000 per unit. This property is offered as a 1031 exchange opportunity. The buildings are situated on five separate legal lots, consisting of three fourplexes, one five-unit building, and one eight-unit building. The location offers picturesque views, access to outdoor recreation, and proximity to wineries. This is a rare opportunity to acquire a well-maintained, high-performing multifamily property in a desirable location.

Property profile
Verified
Property type Apartment buildings
Year built 1992
Lot 1.5 ac (65,340 SF)
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Owner on record
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 6087 Blue Heron Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message