Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    278 Shirley Dr South Fork, CO 81154

    • Mixed-use properties
    • 5,796 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mixed-use properties

    Property Details for 278 Shirley Dr

    Property size
    5,796 SF
    Property type
    Mixed-use properties

    Description

    This unique 5,796 square foot mixed-use property in South Fork, Colorado, presents an exceptional investment opportunity. Previously operating as a Christian camp and restaurant/bar, this versatile building offers a multitude of potential uses. The main structure features a large common area with a wood-burning stove, a spacious kitchen/prep area, office spaces, a conference/craft room, multiple sleeping areas, and several bathrooms and showers, easily accommodating large groups. A separate, private living quarters with two garages provides ideal owner accommodations or rental potential. The property includes ample parking and storage options, such as a detached garage and shed. Enjoy breathtaking views of the Rio Grande River and surrounding mountains from the expansive south-facing windows and the stunning overlook deck, complete with an outdoor seating area, pulpit, and firepit. Additional parcels provide further flexibility. Located at 278 Shirley Dr, South Fork, CO 81154, this property is priced at $522,000 and is ready for its next chapter. Whether you envision a restaurant, a camp, rental units, or a private retreat, the possibilities are endless. Two units are included.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    South Fork
    County
    Rio Grande
    State
    Colorado
    Longitude
    -106.591
    Latitude
    37.6804

    Comparable in this City

    • Value Estimation by Request
      16.48 Acres

      0285 Rio Grande Club Trl

      Multifamily properties • 16.48 Acres
      0285 Rio Grande Club Trl, South Fork, CO 81154
      View Details
    • Value Estimation
      $225,000
      5.58 Acres

      Wharton Rd

      MOBILE HOME PARK, TRAILER PARK • 5.58 Acres
      Wharton Rd, South Fork, CO 81154
      View Details
    • Value Estimation
      $240,000
      6,025 SF

      11682 State Hwy 149

      BOARDING/ROOMING HOUSE • 6,025 SF
      11682 State Hwy 149, South Fork, CO 81154-9424
      View Details
    • Value Estimation by Request
      0.51 Acres

      175 Ouray Rd

      Land • 0.51 Acres
      175 Ouray Rd, South Fork, CO 81154
      View Details
    • Value Estimation by Request
      7.53 Acres

      727 Bear Creek Cir

      Land • 7.53 Acres
      727 Bear Creek Cir, South Fork, CO 81154
      View Details
    • Value Estimation by Request
      2.13 Acres

      237 Vista De Verde Cir

      Land • 2.13 Acres
      237 Vista De Verde Cir, South Fork, CO 81154
      View Details

    Similar Nearby for Sale

    • $395,000
      3,151 SF

      Multi-Use Residential Investment Opportunity

      Four-unit property in Del Norte, Colorado, with mixed-use potential.
      750 Grand Ave, Del Norte, CO 81154
      View Details
    • $2,500,000
      16.48 Acres

      South Fork Duplex Development Land

      16 Acres, 106+ Duplex Potential
      0285 Rio Grande Club Trl, South Fork, CO 81154
      View Details
    • $595,000
      3,837 SF

      Turnkey Restaurant & Income Property

      Restaurant and income property in South Fork, Colorado.
      30333 Us Highway 160, South Fork, CO 81154
      View Details
    • $2,525,000
      18,134 SF

      Rainbow Lodge RV Park Investment

      Iconic RV park and motel in South Fork, Colorado.
      30359 Hwy 160 W, South Fork, CO 81154
      View Details
    • $325,000
      3,136 SF

      South Fork Business Opportunity Available

      Commercial property in South Fork, Colorado, ideal for various businesses.
      76 Hwy 149, South Fork, CO 81154
      View Details
    • $60,500
      0.30 Acres

      South Fork Residential Lot

      Build Your Dream Home in Colorado
      14 Greenside Dr, South Fork, CO 81154
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    278 Shirley Dr
    South Fork, CO 81154
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.