Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    11003 Willis Waukegan Rd Conroe, TX 77303
    Back to Search
    Property profile & analytics

    11003 Willis Waukegan Rd, Conroe, TX 77303

    View on Map
    • Mixed-use properties
    • 4,500 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Rocker's Cycle Service LLC / Auto Repair Shop / Motorcycle Shop
    • DST Offroad and Fabrication, LLC / Auto Repair Shop / Motorcycle Shop

    Property Details for 11003 Willis Waukegan Rd

    Year built
    1995
    Property type
    Mixed-use properties

    Description

    This exceptional mixed-use property, located at 11003 Willis Waukegan Rd, Conroe, TX 77303, presents a unique investment opportunity. The single-story, 1995-built building offers 5,300 square feet of versatile workshop and service space, ideal for a variety of industrial or automotive businesses. Previously occupied by Harlan's Cycle Service and currently by DST Offroad & Fabrication, the property boasts significant recent improvements exceeding $100,000, enhancing its functionality and appeal. The workshop is fully enclosed and climate-controlled, featuring a dedicated office area for administrative needs. Ample parking is available on the expansive 1+ acre lot. The property is equipped with an on-site septic system and well house, ensuring self-sufficiency. Its strategic location in Montgomery County, Texas, offers excellent accessibility and visibility, making it an attractive proposition for entrepreneurs and investors alike. The asking price is $749,900. The property's size falls within the range of 4,500 to 5,500 square feet.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Conroe
    County
    Montgomery
    State
    Texas
    Longitude
    -95.4043
    Latitude
    30.3867

    Comparable in this City

    • Value Estimation by Request
      13.56 Acres

      Plantation Dr

      Land
      0 Plantation Dr, Conroe, TX 77303
      View Details
    • Value Estimation by Request
      1,421 SF

      15296 Dogwood Ln

      Flex space
      15296 Dogwood Ln, Conroe, TX 77303
      View Details
    • Value Estimation by Request
      6.01 Acres

      Fm 1484 Rd

      Land
      0 Fm 1484 Rd, Conroe, TX 77303
      View Details
    • Value Estimation by Request
      18,000 SF

      1601 Loop 336

      Life science properties
      1601 Loop 336, Conroe, TX 77303
      View Details
    • Value Estimation by Request
      5,500 SF

      3705 Hilltop Dr

      Distribution properties
      3705 Hilltop Dr, Conroe, TX 77303
      View Details
    • Value Estimation by Request
      11.70 Acres

      1326 Fm 3083 Rd

      Land
      1326 Fm 3083 Rd, Conroe, TX 77303
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Partially Wooded Land For Sale

      Partially wooded land available for purchase.
      13181 Royal Springs Rd, Conroe, TX 77303
      View Details
    • $995,000
      2,496 SF

      Unrestricted Land Near Conroe

      32+ acres with frontage on FM 1484.
      18226 Fm 1484 Rd, Conroe, TX 77303
      View Details
    • $200,000

      Unrestricted Land For Sale

      3.5-acre unrestricted land with development potential and ultimate flexibility.
      17960 Dogwood Dr, Conroe, TX 77303
      View Details
    • $1,395,000

      Conroe Land For Sale

      Land available in Conroe, Texas.
      10023 Airport Rd, Conroe, TX 77303
      View Details
    • Contact for pricing
      5,022 SF

      Conroe Commercial Investment Opportunity

      Versatile property with commercial and investment potential in Conroe, TX.
      15490 E Williams St, Conroe, TX 77303
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,020 SF

      Retail Space Near Loop 336

      23,600 SF shopping center with high visibility and access.
      2200 N Frazier St, Conroe, TX 77303
      View Details
    • Contact for pricing
      10,000 SF

      Conroe Warehouse Space Available

      10,000 square foot warehouse space for rent in Conroe.
      1209 Farm To Market Rd 3083, Conroe, TX 77303
      View Details
    • Contact for pricing
      9,546 SF

      Retail Space on FM 3083

      9,546 SF retail space with high visibility in Conroe.
      680 N Fm 3083 Rd, Conroe, TX 77303
      View Details
    • Contact for pricing

      Industrial Warehouse Built to Suit

      Proposed industrial warehouse space for lease near major highways.
      3705 Hilltop Dr, Conroe, TX 77303
      View Details
    • Contact for pricing
      1,600 SF

      Conroe Flex Space For Lease

      3,200 SF flex space with highway access in Conroe.
      512 Bryant Rd, Conroe, TX 77303
      View Details
    • Contact for pricing
      10,000 SF

      Conroe Warehouse Space For Lease

      10,000 SF warehouse space available for lease in Conroe, TX.
      1209-1215 Fm 3083 Rd, Conroe, TX 77303
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    11003 Willis Waukegan Rd
    Conroe, TX 77303
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    11003 Willis Waukegan Rd, Conroe, TX, 77303
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!