Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5980 Hamilton Rd Columbus, OH 43081

    • Retail properties
    • 3,278 SF
    • 1.14 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties

    Property Details for 5980 Hamilton Rd

    Year built
    2023
    Lot size
    1.14 lot acres
    Property size
    3,278 SF
    Property type
    Retail properties

    Description

    This exceptional investment opportunity presents a 3,278 square foot Café Zupas located in New Albany, Ohio, at 5980 N Hamilton Rd, 43081. The property sits on a 1.142-acre lot and is part of a thriving mixed-use development, Hamilton Quarter, boasting over 500,000 square feet of retail space and significant medical facilities. The 100% occupied, single-tenant building was constructed in 2023 and features a 15-year NNN ground lease with three 5-year options, commencing November 1, 2023, and expiring October 31, 2038. The lease includes a 10% rent increase every five years and during each option period. The current annual net operating income (NOI) is $180,000, representing a 5.35% cap rate and a price per square foot of $1,026.39. The asking price is $3,364,500. This prime location benefits from excellent visibility and accessibility at the intersection of Hamilton Road and SR-161, just two minutes from the New Albany International Business Park and five miles from Intel's new $28 billion manufacturing facility. The property's strong tenant, Café Zupas, recently received a $55 million investment for expansion, further solidifying its financial stability and long-term growth potential. This is a truly passive investment opportunity with significant upside potential due to the strategic location, strong tenant, and built-in rent escalations. The property's APN is 010-301247.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Columbus
    County
    Franklin
    State
    Ohio
    Longitude
    -82.8519
    Latitude
    40.08

    Comparable in this City

    • Value Estimation by Request
      4,180 SF

      6042 Hamilton Rd

      Restaurants • 4,180 SF
      6042 Hamilton Rd, Columbus, OH 43081
      View Details
    • Value Estimation by Request
      14,265 SF

      270 State St

      Individual retail properties • 14,265 SF
      270 State St, Westerville, OH 43081
      View Details
    • Value Estimation by Request
      28,000 SF

      8269-8333 Market Exchange Dr

      Retail properties • 28,000 SF
      8269-8333 Market Exchange Dr, Westerville, OH 43081
      View Details
    • Value Estimation
      $4,050,000
      100,372 SF

      133 Huber Vlg Blvd

      DEPARTMENT STORE • 100,372 SF
      133 Huber Vlg Blvd, Westerville, OH 43081-3311
      View Details
    • Value Estimation by Request
      1,200 SF

      939 Worthing Wood Loop

      Office Properties & Spaces • 1,200 SF
      939 Worthing Wood Loop, Westerville, OH 43081
      View Details
    • Value Estimation by Request
      7.50 Acres

      Cooper Rd

      Land • 7.50 Acres
      0 Cooper Rd, Westerville, OH 43081
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      7.50 Acres

      Westerville Land: 7.5 Acres

      Prime Westerville development land near Otterbein University.
      0 Cooper Rd, Westerville, OH 43081
      View Details
    • Contact for pricing
      7.50 Acres

      Westerville Commercial Land Opportunity

      7.5-acre development site near Otterbein.
      0 Cooper Rd, Westerville, OH 43081
      View Details
    • Contact for pricing
      162,490 SF

      Westerville Multi-Building Office Campus

      Multi-building office campus in Westerville, Ohio, totaling 162,490 square feet.
      340-350 N Cleveland Ave, Westerville, OH 43081
      View Details
    • $350,000
      3,243 SF

      Remodeled Office Condo with Green Space

      Newly remodeled office condo with green space and ample parking.
      190 S State St, Westerville, OH 43081
      View Details
    • Contact for pricing
      9,600 SF

      Westerville Office Building Near Hospital

      9,600 SF office building with suite available near St. Ann's.
      137-151 W Schrock Rd, Westerville, OH 43081
      View Details
    • $265,000
      0.52 Acres

      Residential Lot in Westerville, OH

      Residential lot in desirable Westerville location near Uptown and Otterbein.
      328 Myrtle Dr, Westerville, OH 43081
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      9,477 SF

      Uptown Westerville Retail Space

      Prime Retail Space, Available April 2025
      10 State St, Westerville, OH 43081
      View Details
    • Contact for pricing
      216,957 SF

      West Park Plaza Retail Center

      Westerville Shopping Center: Spaces Available
      111 Huber Village Blvd, Westerville, OH 43081
      View Details
    • Contact for pricing
      1,600 SF

      Retail Space in Westerville, OH

      Retail spaces available near Cleveland Ave and I-270.
      556-640 W Schrock Rd, Westerville, OH 43081
      View Details
    • Contact for pricing
      33,000 SF

      Westerville Retail Space Available

      Prime Retail, High-Traffic Location
      5330 Warner Rd, Westerville, OH 43081
      View Details
    • Contact for pricing
      30,000 SF

      West Park Plaza Redevelopment Opportunity

      Mixed-use redevelopment opportunity in dynamic retail area near major thoroughfares.
      95-131 Huber Village Blvd, Westerville, OH 43081
      View Details
    • $16 SF/Yr
      1,280 SF

      Retail Space in Westerville Center

      1,280 SF retail space with high-traffic location.
      555-609 S State St, Westerville, OH 43081
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5980 Hamilton Rd
    Columbus, OH 43081
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.