Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    231 36Th Pl Los Angeles, CA 90007

    • Apartment buildings
    • 5,524 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 231 36Th Pl

    Year built
    2022
    Property size
    5,524 SF
    Property type
    Apartment buildings

    Description

    Exceptional investment opportunity: a meticulously maintained, five-unit apartment building in Los Angeles, CA (90007). This property boasts a commanding location just blocks from USC, within a 24-hour patrol zone, ensuring both safety and high demand. The building comprises three structures: two duplexes (each 6 bed, 6 bath) constructed in 2019, totaling 4,514 square feet, and a newly built (2022) 3-bed, 3-bath Accessory Dwelling Unit (ADU) adding 1,010 square feet. The total square footage is 5,524, situated on a 6,388 square foot lot. The property features four parking spaces and is zoned LARD1.5. Currently, the building is fully master-leased to a reputable student housing operator until July 31, 2027, providing guaranteed income and minimizing vacancy risks. The current annual rental income exceeds $243,000, starting August 1, 2024, with a projected Net Operating Income (NOI) of approximately $180,000, resulting in a 4.5% capitalization rate. All units are fully furnished and include in-unit laundry, expansive kitchens, and tenant-centric amenities such as regular common area cleaning, WiFi, and covered utilities. This turnkey investment offers significant upside potential and a strong, stable cash flow. The asking price is $3,990,000, with a price per square foot of $722.30. The property's address is 1231 W 36th Pl, Los Angeles, CA.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.276
    Latitude
    34.017

    Comparable in this City

    • Value Estimation by Request
      0.15 Acres

      922 23rd St

      APARTMENT HOUSE (5+ UNITS) • 0.15 Acres
      922 23rd St, Los Angeles, CA 90007-1000
      View Details
    • Value Estimation by Request
      6,160 SF

      3111 Kenwood Ave

      APARTMENT HOUSE (5+ UNITS) • 6,160 SF
      3111 Kenwood Ave, Los Angeles, CA 90007-2831
      View Details
    • Value Estimation by Request
      5,374 SF

      2401 Juliet St

      APARTMENT HOUSE (5+ UNITS) • 5,374 SF
      2401 Juliet St, Los Angeles, CA 90007-1520
      View Details
    • Value Estimation by Request
      8,458 SF

      2950 Van Buren Pl

      APARTMENT HOUSE (5+ UNITS) • 8,458 SF
      2950 Van Buren Pl, Los Angeles, CA 90007-2867
      View Details
    • Value Estimation by Request
      16,779 SF

      2809 Ellendale Pl

      APARTMENT HOUSE (5+ UNITS) • 16,779 SF
      2809 Ellendale Pl, Los Angeles, CA 90007-4745
      View Details
    • Value Estimation
      $915,000
      36,657 SF

      2700 Ellendale Pl

      APARTMENT HOUSE (5+ UNITS) • 36,657 SF
      2700 Ellendale Pl, Los Angeles, CA 90007-2272
      View Details

    Similar Nearby for Sale

    • $1,475,000

      Adams-Normandie Multifamily Investment Opportunity

      8-unit multifamily near USC & Downtown LA with upside potential.
      3005 S Normandie Ave, Los Angeles, CA 90007
      View Details
    • $1,450,000

      Koreatown Townhouse-Style Income Property

      Townhouse-style income property in Koreatown, built in 2003.
      1964 Normandie Ave, Los Angeles, CA 90007
      View Details
    • $3,145,000
      5,502 SF

      Modern Student Housing Near USC

      Newly constructed, fully furnished student housing near USC with immediate returns.
      1269 W 36Th St, Los Angeles, CA 90007
      View Details
    • $3,295,000
      6,840 SF

      Renovated Student Housing Near USC

      Turnkey six-unit apartment community near USC, fully renovated in 2003.
      1239 W 30Th St, Los Angeles, CA 90007
      View Details
    • $3,148,888
      4,931 SF

      USC Student Housing Apartment Complex

      Five-unit apartment complex near USC, fully leased to students.
      1259 W 36Th Pl, Los Angeles, CA 90007
      View Details
    • $975,000
      6,006 SF

      Los Angeles Multifamily Investment Opportunity

      Multifamily property near USC, ideal for student housing.
      1038 W 21St St, Los Angeles, CA 90007
      View Details

    Similar Nearby for Lease

    • $233 SF/Yr
      1 SF

      Koreatown Ghost Kitchen for Lease

      250 sq ft, High-Demand Location
      1842 Washington Blvd, Los Angeles, CA 90007
      View Details
    • $0.81 SF/Yr
      6,800 SF

      Industrial Facility Just East of USC

      Industrial Facility Just East of USC
      3720 S Grand Ave, Los Angeles, CA 90007
      View Details
    • $1.10 SF/Yr
      5,500 SF

      Light Manufacturing/Warehouse Facility

      Light Manufacturing/Warehouse Facility
      3101 S Hill St, Los Angeles, CA 90007
      View Details
    • $0.99 SF/Yr
      19,303 SF

      Manufacturing/Warehouse Near USC

      Manufacturing/Warehouse Near USC
      3660 S Hill St, Los Angeles, CA 90007
      View Details
    • Contact for pricing

      Leased Industrial Property in Los Angeles

      Industrial property in Los Angeles, currently 100% leased.
      1423-1441 E Adams Blvd, Los Angeles, CA 90007
      View Details
    • $1.67 SF/Yr
      600 SF

      Office Space with Warehouse

      Office space attached to warehouse with parking in Los Angeles.
      1692 Cordova St, Los Angeles, CA 90007
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    231 36Th Pl
    Los Angeles, CA 90007
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.