Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Swq Of Heritage Trce Pkwy & Harmon Rd Fort Worth, TX 76131

    • Land
    • 9.31 lot acres
    For Sale
    View listing
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Swq Of Heritage Trce Pkwy & Harmon Rd

    Lot size
    9.31 lot acres
    Property type
    Land

    Description

    This exceptional 9.307-acre land parcel presents a unique investment opportunity in the rapidly growing Fort Worth, Texas market. Located at the southwest quadrant of Heritage Trace Parkway and Harmon Road, this property boasts convenient access to major thoroughfares, ensuring high visibility and accessibility for future commercial development. Currently zoned AG, with future commercial zoning (E) designated, this site is ideally positioned for a wide range of commercial uses. The expansive lot size offers ample space for significant development, catering to various project scales and needs. Existing infrastructure includes readily available utilities, with 8' PVC water lines and 12' PVC sewer lines already in place along Harmon Road, significantly reducing development costs and timelines. Situated in Tarrant County, zip code 76131, this property benefits from a strategic location within a thriving community, offering strong potential for high returns on investment. The coordinates are 32.8959754 latitude and -97.3624598 longitude. This is a rare chance to acquire a substantial tract of land primed for commercial development in a dynamic and expanding area of Fort Worth. Don't miss this exceptional opportunity to secure a prime piece of Texas real estate.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3625
    Latitude
    32.896

    Comparable in this City

    • Value Estimation by Request
      1.00 Acre

      5851 North Fwy

      Land • 1.00 Acre
      5851 North Fwy, Fort Worth, TX 76131
      View Details
    • Value Estimation by Request
      43.00 Acres

      I-35w & Heritage Trce Pkwy

      Land • 43.00 Acres
      I-35w & Heritage Trce Pkwy, Fort Worth, TX 76131
      View Details
    • Value Estimation by Request
      22.40 Acres

      Nec Bailey Boswell Rd & Comanche Spg Dr

      Land • 22.40 Acres
      0 Nec Bailey Boswell Rd & Comanche Spg Dr, Saginaw, TX 76131
      View Details
    • Value Estimation by Request
      16.43 Acres

      Blue Mound Rd & Bailey Boswell Rd

      Land • 16.43 Acres
      0 Blue Mound Rd & Bailey Boswell Rd, Fort Worth, TX 76131
      View Details
    • Value Estimation by Request
      80.00 Acres

      7401 North Fwy

      Land • 80.00 Acres
      7401 North Fwy, Fort Worth, TX 76131
      View Details
    • Value Estimation by Request
      8.08 Acres

      Saginaw - Nwq - Sassafras St. & Bailey Boswell Rd

      Land • 8.08 Acres
      0 Saginaw - Nwq - Sassafras St. & Bailey Boswell Rd, Fort Worth, TX 76131
      View Details

    Similar Nearby for Sale

    • $13,767,138

      Land For Sale

      Land available for purchase.
      1737 W Bonds Ranch Rd, Fort Worth, TX 76131
      View Details
    • Contact for pricing

      Land For Sale

      Land available for purchase in Fort Worth, Texas.
      4501 Blue Mound Rd, Fort Worth, TX 76131
      View Details
    • Contact for pricing
      8.08 Acres

      Saginaw, TX Commercial Land Pads

      ±8 Acres, Prime Commercial Location
      0 Saginaw - Nwq - Sassafras St. & Bailey Boswell Rd, Fort Worth, TX 76131
      View Details
    • Contact for pricing
      43.00 Acres

      Fort Worth Commercial Land - 43 Acres

      Prime 43-acre commercial land, I-35W & Heritage Trace Pkwy.
      I-35w & Heritage Trce Pkwy, Fort Worth, TX 76131
      View Details
    • $1,011,830

      Land For Sale

      Land available for sale in Fort Worth, Texas.
      3001 Fair Dr, Fort Worth, TX 76131
      View Details
    • $1,011,830
      1.70 Acres

      Western Center Plaza: Prime Retail Land

      Fort Worth Shopping Center Land - 1.7 Acres
      3001 Fair Dr, Fort Worth, TX 76131
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2 SF

      Industrial Land for Lease

      2.34 acres of heavy industrial land available for lease.
      700 E Industrial Ave, Fort Worth, TX 76131
      View Details
    • Contact for pricing
      163,080 SF

      Fort Worth Warehouse with Truck Court

      163,080 SF warehouse with ample parking and loading docks.
      8352 Harmon Rd, Fort Worth, TX 76131
      View Details
    • Contact for pricing
      900 SF

      Office and Warehouse Space Available

      900 sq ft office/warehouse space in Fort Worth.
      850 Blue Mound Rd W, Fort Worth, TX 76131
      View Details
    • Contact for pricing
      2,161 SF

      Prime Retail/Office Space Available

      Located near I-35W, ideal for professional or medical services.
      2720 Western Center Blvd, Fort Worth, TX 76131
      View Details
    • $11 SF/Yr
      45,000 SF

      Blue Mound Rd Warehouse Space

      Flexible Warehouse Space in Blue Mound, TX
      910-990 Blue Mound Rd, Blue Mound, TX 76131
      View Details
    • $23 SF/Yr
      19,904 SF

      Fort Worth Retail Center Opportunity

      High-visibility retail space, I-35W access.
      2901 Fair Dr, Fort Worth, TX 76131
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Swq Of Heritage Trce Pkwy & Harmon Rd
    Fort Worth, TX 76131
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.