Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    25 Campbell St Woburn, MA 01801
    Back to Search
    Property profile & analytics

    25 Campbell St Woburn, MA 01801

    View on Map
    • Land
    • 9,583 SF
    • 0.22 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Edwards Lettering / Auto Repair Shop

    Property Details for 25 Campbell St

    Lot size
    0.22 lot acres
    Property size
    9,583 SF
    Property type
    Land
    Property subtype
    Industrial properties

    Description

    This exceptional 9,583 square foot industrial property, situated on a 0.22-acre lot in downtown Woburn, Massachusetts (APN: WOBU-000051-000006-000005), presents a compelling redevelopment opportunity. Currently zoned B-D (Downtown Business), the property offers significant potential for various uses, including the possibility of constructing 7 to 14 condominium or rental units, subject to obtaining a special permit. The existing building, a 1979 garage with a less-than-10-year-old asphalt gable/hip roof, features 14 units and 12 parking spaces, along with one drive-in door. Utilities include municipal water/sewer, Eversource electricity, and National Grid natural gas

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Woburn
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.1494
    Latitude
    42.4815

    Comparable in this City

    • Value Estimation by Request
      46,740 SF

      3 Gill St

      Distribution properties • 46,740 SF
      3 Gill St, Woburn, MA 01801
      View Details
    • Value Estimation by Request
      4.50 Acres

      1071 Main St

      Land • 4.50 Acres
      1071 Main St, Woburn, MA 01801
      View Details
    • Value Estimation
      $4,755,000
      32,142 SF

      33 Commonwealth Ave

      INDUSTRIAL (GENERAL) • 32,142 SF
      33 Commonwealth Ave, Woburn, MA 01801-1009
      View Details
    • Value Estimation
      $14,290,000
      158,828 SF

      350 Washington St Sta, Unit A

      CONDOMINIUMS (INDUSTRIAL) • 158,828 SF
      350 Washington St Sta, Woburn, MA 01801
      View Details
    • Value Estimation by Request
      113,750 SF

      74-124 Cummings Park

      Manufacturing properties • 113,750 SF
      74-124 Cummings Park, Woburn, MA 01801
      View Details
    • Value Estimation
      $1,065,000
      10,629 SF

      15-17 Cranes Ct

      CONDOMINIUMS (INDUSTRIAL) • 10,629 SF
      15-17 Cranes Ct, Woburn, MA 01801
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Woburn Industrial Building with Drive-Ins

      Freestanding 2,980 SF industrial building with excellent highway access.
      5 Hancock St, Woburn, MA 01801
      View Details
    • Contact for pricing
      20,000 SF

      Woburn Warehouse For Sale

      20,000 SF warehouse available for sale in Woburn, MA.
      12 Walnut Hill Park, Woburn, MA 01801
      View Details
    • $7,500,000
      Pending

      Woburn Food Processing Facility

      USDA/FDA certified food processing and distribution facility on 4.05 acres.
      16 Conn St, Woburn, MA 01801
      View Details
    • Contact for pricing

      Woburn Food Processing Facility

      53,319 SF food processing and distribution facility on 4.05 acres.
      16 Conn St, Woburn, MA 01801
      View Details
    • Contact for pricing
      4,828 SF

      Woburn Office Suites - Sublease Opportunity

      Modern Woburn office space, sublease available.
      800 Cummings Park, Woburn, MA 01801
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      22,000 SF

      Woburn Industrial Sublease Opportunity

      Industrial space available for sublease through December 2027.
      96 Commerce Way, Woburn, MA 01801
      View Details
    • Contact for pricing

      Woburn Industrial Park Yard Space

      Industrial park with yard space for lease in Woburn.
      22 Cranes Ct, Woburn, MA 01801
      View Details
    • Contact for pricing

      Turnkey Incubator Lab Space

      Mini full-service lab ideal for startups and R&D teams.
      25 Olympia Ave, Woburn, MA 01801
      View Details
    • $22 SF/Yr

      Woburn Flex Space Available

      Flex space suitable for R&D, light manufacturing, or startup church.
      124 Cummings Park Dr, Woburn, MA 01801
      View Details
    • Contact for pricing
      6,563 SF

      Woburn Flex/Industrial Space Available

      6,563 SF flex/industrial space for rent in Woburn.
      6 Gill St, Woburn, MA 01801
      View Details
    • Contact for pricing
      1,004 SF

      Woburn Flex/Industrial Space Available

      7,362 SF flex/industrial space for rent in Woburn.
      3 Gill St, Woburn, MA 01801
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25 Campbell St
    Woburn, MA 01801
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    25 Campbell St, Woburn, MA, 01801
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!