Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    100 Riverfront Cir St St. Marys, GA 31558

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    100 Riverfront Cir St St. Marys, GA 31558

    View on Map
    • Land
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 100 Riverfront Cir St

    Property type
    Land

    Description

    This exceptional 41-lot residential development in St. Marys, Georgia, presents a lucrative investment opportunity. Situated on the North River, this beautiful property boasts a 100-foot dock and offers convenient access to the Intracoastal Waterway. Six townhomes have already been sold, ranging from $520,000 to $545,000, demonstrating strong market demand. The remaining 41 lots are zoned PUD and ready for immediate development, with all lots serviced by city sewer and water. A new land disturbance permit is in place, and each lot is prepared for building permits upon submission of plans. Pre-approved plans for both townhomes and single-family homes are available, providing flexibility for future construction. Enhancements include a new pickleball court and approved plans for an engineered pool, adding significant value and appeal. Existing covenants are in place and may be modified by the new owner. This turnkey development offers immediate potential for substantial returns. Asking price: $4,900,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    St. Marys
    County
    Camden
    State
    Georgia
    Longitude
    -81.542
    Latitude
    30.7603

    Comparable in this City

    • Value Estimation by Request
      14.00 Acres

      Kings Bay Rd

      Land • 14.00 Acres
      0 Kings Bay Rd, St. Marys, GA 31558
      View Details
    • Value Estimation by Request
      11.56 Acres

      Osborne Rd

      Land • 11.56 Acres
      0 Osborne Rd, St. Marys, GA 31558
      View Details
    • Value Estimation by Request
      0.55 Acres

      1809 Osborne Rd

      Land • 0.55 Acres
      1809 Osborne Rd, St. Marys, GA 31558
      View Details
    • Value Estimation by Request
      1,223 SF

      1900 Osborne Rd

      Distribution properties • 1,223 SF
      1900 Osborne Rd, St. Marys, GA 31558
      View Details
    • Value Estimation by Request
      2.12 Acres

      Kings Bay

      Land • 2.12 Acres
      0 Kings Bay, St. Marys, GA 31558
      View Details
    • Value Estimation by Request
      4.33 Acres

      3570 Charlie Smith Sr Hwy

      Land • 4.33 Acres
      3570 Charlie Smith Sr Hwy, St. Marys, GA 31558
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      St. Marys Multifamily Land

      14 acres zoned for multifamily use near Kings Bay.
      Kingsbay Rd, Saint Marys, GA 31558
      View Details
    • Contact for pricing

      Land For Sale

      Land available for purchase in St. Marys, Georgia.
      5B Dufour Rd, Saint Marys, GA 31558
      View Details
    • $49,000

      Land in Osprey Cove

      Land available in Osprey Cove, St. Marys, Georgia.
      103 Angler Ln, Saint Marys, GA 31558
      View Details
    • $59,990

      Land For Sale

      Land available for sale in St. Marys, GA.
      106 Storey Ave, Saint Marys, GA 31558
      View Details
    • Contact for pricing

      Land in Cumberland Harbour

      Land available in the Cumberland Harbour community.
      595 Tattnal Ln, Saint Marys, GA 31558
      View Details
    • $1,200,000
      0.60 Acres

      St. Marys River Commercial Property

      Rare commercial opportunity near Cumberland Island ferry with multiple income streams.
      101 A B St, Saint Marys, GA 31558
      View Details

    Similar Nearby for Lease

    • $5,000 /Mo
      4,000 SF

      Spacious Commercial Unit in St. Marys

      4000 sqft commercial unit near downtown and Kings Bay.
      927 Point Peter Rd, Saint Marys, GA 31558
      View Details
    • $6,875 /Mo
      10,067 SF

      St. Marys Commercial Space Available

      Prime commercial space in Kings Bay Village, St. Marys, GA.
      113 City Smitty Dr, Saint Marys, GA 31558
      View Details
    • Contact for pricing
      1,440 SF

      Office Space in Saint Marys

      Office space available for lease in Saint Marys, Georgia.
      1712 Osborne Rd, Saint Marys, GA 31558
      View Details
    • $1,499,000

      Dollar General NNN Investment Opportunity

      NNN leased Dollar General in St. Mary's, Georgia for rent.
      3901 Charlie Smith Sr Hwy, Saint Marys, GA 31558
      View Details
    • $1,250 /Mo
      1,000 SF

      St. Marys Commercial Office Space

      Office unit for rent near downtown and Kings Bay Naval Base.
      927 Point Peter Rd, Saint Marys, GA 31558
      View Details
    • $1,250 /Mo
      1,000 SF

      St. Marys Commercial Office Unit

      Office unit for rent near downtown and Kings Bay.
      927 Point Peter Rd, Saint Marys, GA 31558
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    100 Riverfront Cir St
    St. Marys, GA 31558
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!