Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    10698 Fairgrounds Dr Fairfax, VA 22030

    • Day care centers
    • 10,000 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Day care centers

    Property Details for 10698 Fairgrounds Dr

    Year built
    2024
    Property size
    10,000 SF
    Property type
    Day care centers
    Property subtype
    Retail properties

    Description

    This exceptional investment opportunity presents a 10,000 square foot, 100% occupied daycare center in Fairfax, VA, at 10698 Fairgrounds Drive, zip code 22030. The property boasts a strong 6.56% cap rate based on a Net Operating Income (NOI) of $590,000, with an asking price of $9,000,000 ($900/sq ft). The property is leased under an Absolute NNN lease with a corporate guarantee, offering significant protection to the investor. The lease commenced September 15, 2024, and has a remaining term of 19.9 years, extending to September 30, 2044, with two 5-year renewal options. Rent increases are structured with a 12% bump every five years. The tenant, a multi-unit franchisee with locations in Virginia and Florida, is part of a rapidly expanding early education company with over 450 locations open or under development. The center benefits from its location in a high-income area of Fairfax, a suburb of Washington, D.C., with an average household income exceeding $197,559 within a 3-mile radius and a population of over 109,431 residents. The property is conveniently situated near major roadways, including Interstate 66, and within a 20-mile radius of Ronald Reagan Washington National Airport (DCA) and Dulles International Airport (IAD). Numerous established retailers, including Costco, Walmart, and other national brands, are located nearby, further enhancing the property's desirability. The area also boasts a high concentration of elementary schools, supporting strong demand for childcare services. The building was constructed in 2024.

    Value Estimations

    Powered by Realmo proprietary methodology Last update: July 3, 2025

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Fairfax
    County
    Fairfax City
    State
    Virginia
    Longitude
    -77.3139
    Latitude
    38.8554

    Comparable in this City

    • Value Estimation by Request
      6.64 Acres

      11501 Popes Head Rd

      Distribution properties • 8,432 SF
      11501 Popes Head Rd, Fairfax, VA 22030
      View Details
    • Value Estimation by Request
      48,143 SF

      10334 Fairfax Blvd

      Retail properties • 48,143 SF
      10334 Fairfax Blvd, Fairfax, VA 22030
      View Details
    • Value Estimation by Request
      7,744 SF

      11725 Lee Hwy

      Individual retail properties • 7,744 SF
      11725 Lee Hwy, Fairfax, VA 22030
      View Details
    • Value Estimation by Request
      0.42 Acres

      3903 Blenheim Blvd

      Retail properties • 0.42 Acres
      3903 Blenheim Blvd, Fairfax, VA 22030
      View Details
    • Value Estimation by Request
      20,664 SF

      4290 Chain Bridge Rd

      Individual retail properties • 20,664 SF
      4290 Chain Bridge Rd, Fairfax, VA 22030
      View Details
    • Value Estimation by Request
      26,960 SF

      11282 James Swart Cir

      Lifestyle centers • 26,960 SF
      11282 James Swart Cir, Fairfax, VA 22030
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.42 Acres

      3903 Blenheim Blvd, Fairfax, VA 22030

      Retail properties • 0.42 Acres
      3903 Blenheim Blvd, Fairfax, VA 22030
      View Details
    • Contact for pricing
      0.16 Acres

      Fairfax Circle Retail Storefront

      High-traffic retail space, prime location.
      3220 Blenheim Blvd, Fairfax, VA 22030
      View Details
    • $8,500,000
      18,000 SF

      Fairfax Blvd Retail Investment Opportunity

      High-traffic retail site, development potential.
      9865 Fairfax Blvd, Fairfax, VA 22030
      View Details
    • $800,000
      1,128 SF

      Fairfax Retail Property Investment

      High-potential 0.5-acre retail site
      11811 Popes Head Rd, Fairfax, VA 22030
      View Details
    • $1,175,000

      Fairfax Specialty Property for Sale

      Specialty property available for purchase in Fairfax, Virginia.
      11433 Popes Head Rd, Fairfax, VA 22030
      View Details
    • $1,850,000

      Fairfax Specialty Property for Sale

      Specialty property available for purchase in Fairfax, Virginia.
      10708 Warwick Ave, Fairfax, VA 22030
      View Details

    Similar Nearby for Lease

    • $29 SF/Yr

      Fairfax Specialty Property for Rent

      Specialty property available for rent in Fairfax, Virginia.
      3903 Blenheim Blvd, Fairfax, VA 22030
      View Details
    • Contact for pricing
      586 SF

      Retail Space in Fairfax Junction

      Retail space available in community shopping center.
      11001 Lee Hwy, Fairfax, VA 22030
      View Details
    • Contact for pricing
      26,960 SF

      Fairfax Court Retail Center

      Prime Fairfax location, 26,960 SF available
      11282 James Swart Cir, Fairfax, VA 22030
      View Details
    • Contact for pricing
      4,000 SF

      Retail Space on Lee Highway

      4,000 SF retail space available for rent.
      8217 Lee Hwy, Fairfax, VA 22030
      View Details
    • $22 SF/Yr

      Retail Space Available For Rent

      Retail space available for lease at $11 per square foot.
      4021 University Dr, Fairfax, VA 22030
      View Details
    • $25 SF/Yr

      Retail Space in Fairfax

      Retail space available for lease in Fairfax, Virginia.
      4290 Chain Bridge Rd, Fairfax, VA 22030
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10698 Fairgrounds Dr
    Fairfax, VA 22030
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.