Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    987 Shenandoah Dr Ellijay, GA 30540

    • Specialty properties
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Specialty properties

    Property Details for 987 Shenandoah Dr

    Property type
    Specialty properties
    Property subtype
    Land

    Description

    This exceptional 7.67-acre property in Ellijay, Georgia, presents a unique investment opportunity. The Whitepath Lodge and Resort, situated on the 10th hole of the Whitepath Golf Course, boasts breathtaking long-range mountain views. The newly renovated and remodeled resort features 14 units: eight two-bedroom, three-bathroom suites with full kitchens and laundry, and six two-bedroom, two-bathroom townhomes, each also fully equipped. A 15th unit, a one-bedroom, one-bathroom apartment, serves as on-site management space. The resort is ideally suited for golfers, families, weddings, and corporate retreats. Amenities include a large river rock-lined pool, a pavilion, and multiple play areas (one adaptable for tennis, pickleball, or basketball). Ample paved road access and parking are available. The property also includes a fully functional conference center with a kitchen and restrooms, perfect for events, and a large garage/workshop. Located minutes from Ellijay and Blue Ridge, this property offers easy access to area attractions. The property's abundant wildlife and walking trails enhance its natural beauty. Possible owner financing is available. The asking price is $4,400,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Ellijay
    County
    Gilmer
    State
    Georgia
    Longitude
    -84.5641
    Latitude
    34.6973

    Comparable in this City

    • Value Estimation by Request
      4,800 SF

      317 Crossroads Church Rd

      Land • 4,800 SF
      317 Crossroads Church Rd, Ellijay, GA 30540
      View Details
    • Value Estimation by Request
      23,602 SF

      449 Industrial Blvd

      CHARITABLE ORGANIZATION • 23,602 SF
      449 Industrial Blvd, Ellijay, GA 30540-3772
      View Details
    • Value Estimation by Request
      4,132 SF

      101 Shrine Clb Dr

      CHARITABLE ORGANIZATION • 4,132 SF
      101 Shrine Clb Dr, Ellijay, GA 30540
      View Details
    • Value Estimation by Request
      3,073 SF

      449 Industrial Blvd

      CHARITABLE ORGANIZATION • 3,073 SF
      449 Industrial Blvd, Ellijay, GA 30540-3772
      View Details
    • Value Estimation by Request
      640 SF

      Old Blue Rdg Rd

      CHARITABLE ORGANIZATION • 640 SF
      Old Blue Rdg Rd, Ellijay, GA 30540
      View Details
    • Value Estimation by Request
      7,600 SF

      297 Legion Rd

      PROFESSIONAL CLUBS/ASSOCIATIONS • 7,600 SF
      297 Legion Rd, Ellijay, GA 30540-5444
      View Details

    Similar Nearby for Sale

    • $49,900

      Land for Sale

      Land available for purchase.
      126R Red Oak Trl, Ellijay, GA 30540
      View Details
    • $320,950

      Unrestricted Land Near Shopping Center

      20-acre tract with mature timber, spring, and road frontage.
      00 Wildwood Trl, Ellijay, GA 30540
      View Details
    • $160,000
      12.00 Acres

      Ellijay, GA Vacant 12-Acre Lot

      12-acre lot in Ellijay, GA, with mountain views and creek.
      12 Acre Pleasant Gap Rd, Ellijay, GA 30540
      View Details
    • $35,000
      0.68 Acres

      Ellijay, GA Vacant Lot

      Vacant land available in Ellijay, Georgia.
      Omen Ct, Ellijay, GA 30540
      View Details
    • $69,900

      Land For Sale

      Land available for purchase.
      109R Red Oak Trl, Ellijay, GA 30540
      View Details
    • $45,000

      Ellijay, GA Vacant Land - $45K

      Peaceful, sloped lot near Carters Lake.
      32 Buck Creek Rd, Ellijay, GA 30540
      View Details

    Similar Nearby for Lease

    • $17,424 /Mo
      560,182 SF

      Ellijay, GA Commercial Land

      12.86 acres of commercial land for lease in Ellijay.
      12.86Ac Highlands Hl Dr, Ellijay, GA 30540
      View Details
    • $7,260 /Mo
      206,474 SF

      Ellijay, GA Commercial Land

      4.74 acres of commercial land for lease in Ellijay.
      4.74Ac Eller Rd, Ellijay, GA 30540
      View Details
    • $3,000 /Mo
      1,908 SF

      Ellijay Commercial Warehouse For Rent

      Versatile warehouse space with highway visibility and ample parking.
      1328 Old Northcutt Rd, Ellijay, GA 30540
      View Details
    • $2,500 /Mo

      Furnished Office Space in Ellijay

      Furnished office space available for rent in downtown Ellijay.
      51 Broad St, Ellijay, GA 30540
      View Details
    • $3,000 /Mo

      Commercial Warehouse with Highway Exposure

      Functional warehouse space with highway visibility and convenient access.
      1328 Old Northcutt Rd, Ellijay, GA 30540
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    987 Shenandoah Dr
    Ellijay, GA 30540
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!