Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4399 Us-1 Melbourne, FL 32935
    Back to Search
    Property profile & analytics

    4399 Us-1, Melbourne, FL 32935

    View on Map
    • Specialty properties
    • 2,307 SF
    • 4.18 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Specialty properties

    Property Details for 4399 Us-1

    Year built
    1966
    Lot size
    4.18 lot acres
    Property type
    Specialty properties
    Property subtype
    Marinas

    Description

    This exceptional 4.18-acre property in Melbourne, Florida, presents a unique investment opportunity. The site boasts a permitted 96-slip marina (50 wet, 46 dry slips) complete with docks, piers, and a private boat ramp, all situated within a 1.92-acre man-made basin protected by a 146-foot concrete breakwater. The property also includes a 2,307 square-foot, four-bedroom, three-bathroom home overlooking the Indian River Lagoon, offering potential rental income or personal use. A 2,263 square-foot retail office and service shop with a fenced yard is also included. The property features 490 feet of US Highway 1 frontage, providing exceptional visibility and accessibility. Built in 1966 and renovated in 1990, the property is zoned BU-1, allowing for multiple permitted uses. The marina basin has undergone complete restoration, including new docks, electric, water, and dredging to -5 feet. The property enjoys a strong net operating income (NOI) of $225,600 and is offered at $4,990,000. Its location offers proximity to popular beaches and is less than an hour from Orlando's theme parks. The property's waterfront location and access to the Indian River Lagoon provide significant added value. The current tenant is One Water Marine. This is a rare opportunity to acquire a fully operational marina with significant upside potential. The property's location in Brevard County, one of Florida's fastest-growing counties, ensures long-term growth prospects.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Melbourne
    County
    Brevard
    State
    Florida
    Longitude
    -80.6502
    Latitude
    28.1784

    Comparable in this City

    • Value Estimation by Request
      0.40 Acres

      1613 Guava Ave

      SHOPPING CENTER COMMON AREA
      1613 Guava Ave, Melbourne, FL 32935
      View Details
    • Value Estimation by Request
      0.04 Acres

      Melbourne, FL 32935

      SHOPPING CENTER COMMON AREA
      Melbourne, FL 32935
      View Details
    • Value Estimation by Request
      5,951 SF

      4130 Us Hwy 1st 1

      PROFESSIONAL CLUBS/ASSOCIATIONS
      4130 Us Hwy 1st 1, Melbourne, FL 32935-4821
      View Details
    • Value Estimation
      $1,145,000
      338 SF

      969 Hbr City Blvd

      SHOPPING CENTER COMMON AREA
      969 Hbr City Blvd, Melbourne, FL 32935-7014
      View Details
    • Value Estimation by Request
      1.83 Acres

      Melbourne, FL 32935

      SHOPPING CENTER COMMON AREA
      Melbourne, FL 32935
      View Details
    • Value Estimation by Request
      0.40 Acres

      1694 Avocado Ave

      SHOPPING CENTER COMMON AREA
      1694 Avocado Ave, Melbourne, FL 32935
      View Details

    Similar Nearby for Sale

    • $4,990,000

      Waterfront Property with Marina Potential

      4.18 AC property permitted for a 96-slip marina.
      4399 Highway 1 N, Melbourne, FL 32935
      View Details
    • $550,000
      Pending

      Melbourne Religious Facility Investment Opportunity

      Well-maintained 3,266 sq ft property with religious zoning exemption.
      2787 Aurora Rd, Melbourne, FL 32935
      View Details
    • Contact for pricing

      Land Parcel Leased to Chase

      1.9-acre parcel with long-term leases to Chase and Chipotle.
      821 Eau Gallie Blvd, Melbourne, FL 32935
      View Details
    • $1,100,000
      1.67 Acres

      Melbourne Land Near US-1

      1.67-acre M1-zoned land suitable for various commercial uses.
      1075 Mcclendon St, Melbourne, FL 32935
      View Details

    Similar Nearby for Lease

    • $32 SF/Yr
      2,700 SF

      Prime Melbourne Land: Arts District Gem

      .2-acre lot, 2700 sq ft building, C1 zoning.
      1987 Highland Ave, Melbourne, FL 32935
      View Details
    • Contact for pricing

      Prime Commercial Land For Lease

      1.89 acres of commercial land available for lease.
      4725 N Wickham Rd, Melbourne, FL 32935
      View Details
    • Contact for pricing
      2,850 SF

      Melbourne Retail Space Available

      Retail space available for rent in Melbourne, Florida.
      678 N Wickham Rd, Melbourne, FL 32935
      View Details
    • Contact for pricing

      Prime Corner Commercial Land

      1.66 acre commercial land for rent in Melbourne, Florida.
      2936 Sarno Rd, Melbourne, FL 32935
      View Details
    • $19 SF/Yr
      7,260 SF

      Harbor City Office Building Investment

      Melbourne Office Space, High Visibility
      3700 Harbor City Blvd, Melbourne, FL 32935
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4399 Us-1
    Melbourne, FL 32935
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4399 Us-1, Melbourne, FL, 32935
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!