Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4300 Buffalo Gap Rd Abilene, TX 79606
    Property profile & analytics

    4300 Buffalo Gap Rd, Abilene, TX 79606

    View on Map
    • Retail properties & Spaces
    • 2,000 SF
    • 0.97 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Clear Internet Sales / Telecommunications Service / Data Center

    Property Details for 4300 Buffalo Gap Rd

    Year built
    2025
    Lot size
    0.97 lot acres
    Property type
    Retail properties & Spaces
    Property subtype
    Restaurants

    Description

    This exceptional investment opportunity presents a 2,000 square foot, single-tenant, drive-thru HTeaO restaurant located at 4300 Buffalo Gap Rd, Abilene, TX 79606. The property sits on a 0.97-acre lot and boasts a new 15-year absolute NNN lease commencing April 1, 2025, and expiring March 30, 2040. The lease includes a corporate guarantee from TBevCo, LLC, and features a 6.00% cap rate with 10% rent escalations every five years throughout the six, five-year renewal options. Built in 2025, this one-story building offers passive ownership with zero landlord responsibilities. The property benefits from its prime location in a high-traffic area, with over 93,000 combined vehicles per day traversing the intersection of Buffalo Gap Road and US Highway 83. Nearby retail establishments include McDonald's, Exxon, First Bank of Texas, Chili's, and Buffalo Wild Wings, further enhancing the property's visibility and appeal. The location also enjoys proximity to the Mall of Abilene, CrossRoads Shopping Center, and The Village at Buffalo Gap Road, totaling over 774,000 square feet of retail space. The property's strategic placement near Abilene Christian University (6,000+ students) adds to its long-term growth potential. This investment offers a compelling combination of strong tenant credit, a desirable location, and significant long-term growth prospects. The property is 100% occupied.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Abilene
    County
    Taylor
    State
    Texas
    Longitude
    -99.7596
    Latitude
    32.3989

    Comparable in this City

    • Value Estimation by Request
      1.50 Acres

      7602 Us-83

      Lifestyle centers
      7602 Us-83, Abilene, TX 79606
      View Details
    • Value Estimation by Request
      2.86 Acres

      4118 Antilley Rd

      Lifestyle centers
      4118 Antilley Rd, Abilene, TX 79606
      View Details
    • Value Estimation by Request
      1.00 Acre

      6800 Buffalo Gap Rd

      Restaurants
      6800 Buffalo Gap Rd, Abilene, TX 79606
      View Details
    • Value Estimation by Request
      9,880 SF

      3562 Catclaw Dr

      Restaurants
      3562 Catclaw Dr, Abilene, TX 79606
      View Details
    • Value Estimation by Request
      2,800 SF

      5317 Buffalo Gap Rd

      Restaurants
      5317 Buffalo Gap Rd, Abilene, TX 79606
      View Details
    • Value Estimation by Request
      1.00 Acre

      6891 Buffalo Gap Rd

      Restaurants
      6891 Buffalo Gap Rd, Abilene, TX 79606
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1,404 SF

      Development Opportunity in South Abilene

      Prime location for restaurant, retail, or office development.
      1873 Beltway S, Abilene, TX 79606
      View Details
    • $1,300,000
      1.85 Acres

      Neighborhood Retail Land with Coffee Shop

      Zoned Neighborhood Retail with frontage on Buffalo Gap Road, plus an on-site coffee shop structure sold as land value.
      5001 Buffalo Gap Rd, Abilene, TX 79606
      View Details
    • Contact for pricing
      8,435 SF

      Restaurant Property Near Mall of Abilene

      High-visibility restaurant property with ample parking near Mall of Abilene.
      4109 Ridgemont Dr, Abilene, TX 79606
      View Details
    • Contact for pricing
      8,435 SF

      Restaurant Property Near Mall of Abilene

      High-visibility restaurant property with ample parking near national retailers.
      4109 Ridgemont Dr, Abilene, TX 79606
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      8,000 SF

      Freestanding Building Available For Rent

      Freestanding building with 62,181 SF total size available for rent.
      3649 Catclaw Dr, Abilene, TX 79606
      View Details
    • Contact for pricing

      Antilley Market Place Leasing Opportunity

      Flexible spaces for retail, restaurant, office, and medical tenants.
      24 Hospital Dr, Abilene, TX 79606
      View Details
    • Contact for pricing
      925 SF

      Retail Space Near Abilene Mall

      Retail space available adjacent to major retailers and Abilene Mall.
      3329 Turner Plz Dr, Abilene, TX 79606
      View Details
    • Contact for pricing
      1,600 SF

      Retail Space in Established Neighborhood

      Retail space available in a well-established retail corridor.
      3517 Catclaw Dr, Abilene, TX 79606
      View Details
    • Contact for pricing
      24,039 SF

      Retail Space in Abilene, TX

      24,039 SF retail space in Abilene's strongest retail corridor.
      4757 Southwest Dr, Abilene, TX 79606
      View Details
    • Contact for pricing
      1,600 SF

      Retail Space in Established Neighborhood

      Retail space available in a busy, established Abilene location.
      3226 S Clack St, Abilene, TX 79606
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4300 Buffalo Gap Rd
    Abilene, TX 79606
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4300 Buffalo Gap Rd, Abilene, TX, 79606
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!