Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    104 Pecan St Bardwell, TX 75101
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    104 Pecan St Bardwell, TX 75101

    View on Map
    • Commercial real estate
    • 5,278 SF
    • 0.96 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 104 Pecan St

    Year built
    1931
    Lot size
    0.96 lot acres
    Property size
    5,278 SF
    Property type
    Commercial real estate

    Description

    This exceptional commercial property in Bardwell, Texas, presents a rare opportunity for diverse uses. Situated on a nearly one-acre lot, the main building boasts 5,278 square feet and includes a large sanctuary with a stage, perfect for events, performances, or large gatherings. A separate office and storage area provide ample functional space. An attached building offers a full kitchen and a sizable area suitable for a dining hall, classrooms, or other adaptable spaces. The versatility of this property makes it ideal for a variety of uses, including office space, a childcare facility, a school, or continued use as a place of worship. Adding to its appeal is a separate house currently generating rental income until June, offering a potential revenue stream for the new owner. A contiguous lot provides additional space that could be developed into extra parking. The property's size, diverse spaces, and convenient location make it a highly attractive investment with significant potential for growth and adaptation to various business or community needs.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Bardwell
    County
    Ellis
    State
    Texas
    Longitude
    -96.6931
    Latitude
    32.2661

    Comparable in this City

    • Value Estimation by Request
      2,640 SF

      Sycamore St

      COMMERCIAL (GENERAL) • 2,640 SF
      Sycamore St, Bardwell, TX 75101
      View Details
    • Value Estimation by Request
      1,402 SF

      102 Pecan St

      COMMERCIAL (GENERAL) • 1,402 SF
      102 Pecan St, Bardwell, TX 75101
      View Details
    • Value Estimation by Request
      2.01 Acres

      Fm 984

      COMMERCIAL (GENERAL) • 2.01 Acres
      Fm 984, Bardwell, TX 75101
      View Details
    • Value Estimation by Request
      3,600 SF

      401 Sycamore St

      COMMERCIAL (GENERAL) • 3,600 SF
      401 Sycamore St, Bardwell, TX 75101
      View Details
    • Value Estimation by Request
      2,000 SF

      604 Sycamore St

      COMMERCIAL (GENERAL) • 2,000 SF
      604 Sycamore St, Bardwell, TX 75101
      View Details
    • Value Estimation by Request
      5,160 SF

      301 Main St

      COMMERCIAL (GENERAL) • 5,160 SF
      301 Main St, Bardwell, TX 75101
      View Details

    Similar Nearby for Sale

    • $210,000
      0.32 Acres

      Bardwell Industrial Investment Opportunity

      Investment property with three tenants near Lake Bardwell.
      3651 Italy Ave, Bardwell, TX 75101
      View Details
    • $42,000
      0.28 Acres

      Buildable Lot in Small Town

      Corner lot near Lake Bardwell, ideal for building a home.
      E30 Ash St, Bardwell, TX 75101
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    104 Pecan St
    Bardwell, TX 75101
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!