Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    77 Derry Rd Hudson, NH 03051

    • Retail properties
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • CVS / Drug Store / Beauty Supply Store
    • Papa Gino’s and D’Angelo Grilled Sandwiches / Pizza Restaurant / Italian Restaurant
    • Hannaford / Grocery Store / Supermarket
    • TDD Earth Tech Inc. / Waste Management Service / Excavating Contractor
    • AutoZone Auto Parts / Car Accessories Store / Car Battery Store

    Property Details for 77 Derry Rd

    Year built
    1974
    Property type
    Retail properties

    Description

    This exceptional retail opportunity is located within the Hudson Mall, a thriving grocery-anchored center in Hudson, New Hampshire. Situated on busy State Route 102, the property benefits from exceptional visibility and convenient access, enhanced by signalized intersections. The center boasts abundant parking, with a ratio of 4.33 spaces per 1,000 square feet (a total of 489 spaces). This ensures ample parking for both tenants and customers. The property is strategically positioned alongside established national retailers, including Hannaford Supermarket, AutoZone, McDonald's, and Papa Gino's, creating a synergistic environment and high foot traffic. The daily traffic count on State Route 102 is 25,038 vehicles per day, providing significant exposure to potential customers. Flexible lease terms and rates are available to suit various business needs. This is an ideal location for businesses seeking high visibility, convenient access, and a strong customer base in a well-established retail center. The property is specifically suited for retail and restaurant uses. Inquire today to learn more about this prime retail space.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hudson
    County
    Hillsborough
    State
    New Hampshire
    Longitude
    -71.4431
    Latitude
    42.7752

    Comparable in this City

    • Value Estimation
      $11,065,000
      115,848 SF

      254 Lowell Rd

      DEPARTMENT STORE • 115,848 SF
      254 Lowell Rd, Hudson, NH 03051-4913
      View Details
    • Value Estimation by Request

      120 Derry Rd

      Individual retail properties
      120 Derry Rd, Hudson, NH 03051
      View Details
    • Value Estimation
      $12,850,000
      135,792 SF

      7 Walmart Blvd

      DEPARTMENT STORE • 135,792 SF
      7 Walmart Blvd, Hudson, NH 03051-5248
      View Details
    • Value Estimation
      $1,225,000
      9,984 SF

      68 Derry St

      DEPARTMENT STORE • 9,984 SF
      68 Derry St, Hudson, NH 03051-3705
      View Details
    • Value Estimation by Request
      23,000 SF

      214 Central St

      Individual retail properties • 23,000 SF
      214 Central St, Hudson, NH 03051
      View Details
    • Value Estimation by Request
      1,600 SF

      11 Tracy Ln

      Individual retail properties • 1,600 SF
      11 Tracy Ln, Hudson, NH 03051
      View Details

    Similar Nearby for Sale

    • $225,000

      Retail/Office Condos with Warehouse

      Two contiguous retail/office condos with warehouse space for sale.
      11 Tracy Ln, Hudson, NH 03051
      View Details
    • New
      $799,000
      3,852 SF

      Unique Multi-Unit Property with Workshop

      Multi-unit property with workshop, auto lift, and natural surroundings.
      12 Melendy Rd, Hudson, NH 03051
      View Details
    • Contact for pricing
      144,000 SF

      Prime Hudson Industrial Warehouse

      144,000 SF Warehouse, NH
      15 Hudson Park Dr, Hudson, NH 03051
      View Details
    • $219,900

      Building Lot Ready to Go

      0.29 acre building lot with utilities at street.
      73 Ferry St, Hudson, NH 03051
      View Details
    • $2,750,000

      10.5 Acre Commercial Land Site

      10.5-acre site at signalized intersection with frontage on Lowell Road.
      273 Lowell Rd, Hudson, NH 03051
      View Details
    • $3,150,000
      10.50 Acres

      Hudson, NH Commercial Land - 10.5 Acres

      Prime 10.5-acre commercial lot in Hudson, NH. High visibility, excellent access.
      273 Lowell Rd, Hudson, NH 03051
      View Details

    Similar Nearby for Lease

    • $315 /Mo
      36,768 SF

      Hudson Plaza Retail Space

      Prime Retail Space, High Traffic Location
      76 Derry Rd, Hudson, NH 03051
      View Details
    • $16 SF/Yr
      114,243 SF

      Hudson Mall Retail Spaces

      Retail and restaurant spaces for lease in Hudson, New Hampshire.
      77 Derry Rd, Hudson, NH 03051
      View Details
    • Contact for pricing
      87,120 SF

      Hudson Retail/Office Space For Lease

      Retail or office space available in a busy Hudson strip center.
      297 Derry Rd, Hudson, NH 03051
      View Details
    • Contact for pricing
      11,710 SF

      Retail Space in Hudson, NH

      Retail space available near downtown Nashua with ample parking.
      90 Derry St, Hudson, NH 03051
      View Details
    • $12 SF/Yr
      144,000 SF

      Hudson Industrial Park - 144,000 SF

      Prime NH Manufacturing/Warehouse Space
      15 Hudson Park Dr, Hudson, NH 03051
      View Details
    • Contact for pricing
      56,145 SF

      Hudson, NH Warehouse - 56,145 SF

      Spacious NH warehouse, ideal for industrial use. High ceilings, ample parking.
      11 Executive Dr, Hudson, NH 03051
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 Derry Rd
    Hudson, NH 03051
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.