Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    120-126 Lake Dr Wayne, NJ 07470

    Property Lookup

    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    120-126 Lake Dr Wayne, NJ 07470

    View on Map
    • Commercial real estate
    • 3.48 lot acres
    For Sale
    $2,000
    View Listing →
    Prime Wayne, NJ Sanctuary Space For Sale
    $2,000

    Prime Wayne, NJ Sanctuary Space

    Large event venue, ample parking, shared use.

    120-126 Lake Dr, Wayne, NJ 07470
    View Listing
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 120-126 Lake Dr

    Year built
    1950
    Lot size
    3.48 lot acres
    Property type
    Commercial real estate

    Description

    This unique property at 120-126 Lake Dr E, Wayne, NJ, offers a flexible rental opportunity ideal for various organizations. The core offering is shared use of a sanctuary, available Saturday evenings and Sundays after 1:00 PM, for approximately five hours per week. This spacious sanctuary can accommodate up to 249 people. In addition to the sanctuary, a social hall with a capacity of 138 people is also available for post-service use. A fully equipped kitchen is included, featuring a refrigerator, stove, dishwasher, and microwave. The property boasts convenient amenities such as a handicap-accessible entrance and a large parking lot with capacity for 90 vehicles. All utilities are included in the rental price of $2000. Tenants are required to maintain liability insurance. The property sits on a 3.48-acre lot. Further rental options exist for separate classroom or office spaces, available at an additional cost. This property presents a rare opportunity for a group or organization seeking a versatile and well-equipped event space in a convenient location. The shared-use nature of the rental makes it an economical choice for those with limited weekly needs.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Wayne
    County
    Passaic
    State
    New Jersey
    Longitude
    -74.2511
    Latitude
    40.9419

    Comparable in this City

    • Value Estimation by Request
      10.79 Acres

      263 Us-46

      Land • 10.79 Acres
      263 Us-46, Wayne, NJ 07470
      View Details
    • Value Estimation by Request
      6.40 Acres

      2267 Hamburg Tpke

      Land • 6.40 Acres
      2267 Hamburg Tpke, Wayne, NJ 07470
      View Details
    • Value Estimation by Request

      524 Hamburg Tpke

      COMMERCIAL (GENERAL)
      524 Hamburg Tpke, Wayne, NJ 07470-2036
      View Details
    • Value Estimation by Request
      3.00 Acres

      263 Us Hwy 46

      COMMERCIAL (GENERAL) • 3.00 Acres
      263 Us Hwy 46, Wayne, NJ 07470-6800
      View Details
    • Value Estimation
      $660,000
      4,400 SF

      122 Fairfield Rd

      COMMERCIAL (GENERAL) • 4,400 SF
      122 Fairfield Rd, Wayne, NJ 07470-7313
      View Details
    • Value Estimation
      $2,300,000
      15,907 SF

      1784 Hamburg Tpke

      COMMERCIAL (GENERAL) • 15,907 SF
      1784 Hamburg Tpke, Wayne, NJ 07470-4094
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3.48 Acres

      Prime Wayne, NJ Sanctuary Space

      Large event venue, ample parking, shared use.
      120-126 Lake Dr, Wayne, NJ 07470
      View Details
    • Contact for pricing
      5,000 SF

      Freestanding Office Building in Wayne

      Prime office building in a thriving Wayne, New Jersey location.
      204 Berdan Ave, Wayne, NJ 07470
      View Details
    • $225,000

      Half Acre Lot For Sale

      Half acre lot in desirable location with new construction.
      38 Dalewood Rd, Wayne, NJ 07470
      View Details
    • $699,000

      Land For Sale Wayne, NJ

      Land available for sale in Wayne, New Jersey.
      19 Crescent Rd, Wayne, NJ 07470
      View Details
    • $1,750,000
      4,340 SF

      Modern Retail Building on Hamburg Tpke

      Modern retail building with strong rental income and high traffic.
      2252 Hamburg Tpke, Wayne, NJ 07470
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,100 SF

      Wayne Retail Space For Lease

      Retail space available in Wayne, New Jersey shopping center.
      1467-1491 State Route 23, Wayne, NJ 07470
      View Details
    • Contact for pricing
      3,984 SF

      Retail Space Near University

      Retail space available in affluent area near William Paterson University.
      705 Hamburg Tpke, Wayne, NJ 07470
      View Details
    • $2,000 /Mo

      Shared Sanctuary and Social Hall

      Shared use of sanctuary, hall, and kitchen available.
      120 Lake Dr E, Wayne, NJ 07470
      View Details
    • $3,350 /Mo
      18,334 SF

      Professional Office Space For Rent

      Professional office space in excellent condition, convenient location.
      573 Valley Rd, Wayne, NJ 07470
      View Details
    • Contact for pricing
      885 SF

      Retail and Office Neighborhood Center

      Neighborhood center with retail and office uses for rent.
      560-600 Valley Rd, Wayne, NJ 07470
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120-126 Lake Dr
    Wayne, NJ 07470
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    120-126 Lake Dr, Wayne, NJ, 07470

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!