Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1454 Old Hwy Malott, WA 98829

    Property Lookup

    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1454 Old Hwy Malott, WA 98829

    View on Map
    • Commercial real estate
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1454 Old Hwy

    Year built
    1960
    Property type
    Commercial real estate

    Description

    This exceptional commercial property presents a unique investment opportunity in Malott, WA. The Wagon Wheel Bar & Grill, a well-established and successful restaurant, occupies a substantial 3800+ square foot building. The property includes a fully functional bar and restaurant area, complete with a spacious kitchen, multiple offices, and a convenient conference area. Outdoor amenities include expansive decks and a fenced beer garden, providing ample space for patrons. Extensive paved parking ensures convenient access for customers. Adding to the property's versatility is a 1200 square foot living quarters situated at the rear of the building, featuring two bedrooms and one and three-quarter bathrooms. Additional storage is available in the basement. The property encompasses over 1.7 acres of land, strategically located on a corner lot with easy access to both Old Highway 97 and the new Highway 97, ensuring high visibility and accessibility. A private well and septic system service the property. Further enhancing the property's potential are a barn and another outbuilding, along with a creek running through the land. The existing infrastructure presents a strong foundation for continued success, while the ample space and desirable location offer significant potential for expansion and diversification, such as adding RV pads for supplemental income. This turnkey operation offers a rare blend of established business and significant development potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Malott
    County
    Okanogan
    State
    Washington
    Longitude
    -119.707
    Latitude
    48.2828

    Comparable in this City

    • Value Estimation by Request
      40.00 Acres

      Nna Soap Lk Rd

      Land • 40.00 Acres
      0 Nna Soap Lk Rd, Okanogan, WA 98829
      View Details
    • Value Estimation by Request
      1,680 SF

      Malott, WA 98829

      SERVICE STATION (FULL SERVICE) • 1,680 SF
      Malott, WA 98829
      View Details
    • Value Estimation by Request
      2,608 SF

      Malott, WA 98829

      NIGHTCLUB (COCKTAIL LOUNGE) • 2,608 SF
      Malott, WA 98829
      View Details
    • Value Estimation by Request
      2,700 SF

      15th School St

      RECREATIONAL, ENTERTAINMENT • 2,700 SF
      15th School St, Malott, WA 98829-0170
      View Details
    • Value Estimation by Request
      1,645 SF

      1454 Old Hwy 97

      BAR, TAVERN • 1,645 SF
      1454 Old Hwy 97, Malott, WA 98829-5902
      View Details
    • Value Estimation by Request
      4,140 SF

      3 Riebbe Rd

      MINI-WAREHOUSE, STORAGE • 4,140 SF
      3 Riebbe Rd, Malott, WA 98829-5916
      View Details

    Similar Nearby for Sale

    • $125,000
      40.00 Acres

      40 Acres Private Paradise Land

      40 acres of secluded land, build off-grid home.
      Nna Soap Lk Rd, Malott, WA 98829
      View Details
    • $150,000

      5+ Acre Irrigated Land

      5+ acre irrigated property with river and mountain views.
      Tbd Old Hwy 97, Malott, WA 98829
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1454 Old Hwy
    Malott, WA 98829
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!