Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4525 Coronado Hills Way Las Vegas, NV 89115
    Back to Search
    Property profile & analytics

    4525 Coronado Hills Way Las Vegas, NV 89115

    View on Map
    • Residential income homes
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 4525 Coronado Hills Way

    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a portfolio of three single-family rental homes located in Las Vegas, Nevada, within the 89115 zip code. The properties are situated at 4525 Coronado Hills Way, 3742 E Full Moon Dr, and 3845 N Blue Wave Dr, all in Clark County. This portfolio offers a compelling pro-forma net operating income (NOI) of $52,634, translating to an attractive pro-forma capitalization rate of 5.70%. The asking price for the entire portfolio is $927,000. This represents a strong potential return on investment for discerning buyers seeking a diversified, multi-family rental strategy in a desirable Las Vegas location. The properties are classified as single-family rentals, providing a stable income stream. Detailed financial information and due diligence packages are available upon request. This is an ideal opportunity for investors seeking immediate cash flow and long-term appreciation in the robust Las Vegas real estate market. Each property is individually located within the 89115 zip code, offering convenience and potential for streamlined management. This portfolio presents a rare chance to acquire a well-positioned, income-generating asset in a thriving market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.075
    Latitude
    36.1908

    Comparable in this City

    • Value Estimation by Request
      10.51 Acres

      Marion Dr & Gowan Rd

      Multifamily properties • 457,815 SF
      0 Marion Dr & Gowan Rd, Las Vegas, NV 89115
      View Details
    • Value Estimation by Request
      0.15 Acres

      3430 Purdue Way

      MOBILE HOME PARK, TRAILER PARK • 0.15 Acres
      3430 Purdue Way, Las Vegas, NV 89115-0418
      View Details
    • Value Estimation by Request
      0.15 Acres

      3560 Purdue Way

      MOBILE HOME PARK, TRAILER PARK • 0.15 Acres
      3560 Purdue Way, Las Vegas, NV 89115-0479
      View Details
    • Value Estimation by Request
      0.15 Acres

      3490 Purdue Way

      MOBILE HOME PARK, TRAILER PARK • 0.15 Acres
      3490 Purdue Way, Las Vegas, NV 89115-0418
      View Details
    • Value Estimation by Request
      0.15 Acres

      3521 Purdue Way

      MOBILE HOME PARK, TRAILER PARK • 0.15 Acres
      3521 Purdue Way, Las Vegas, NV 89115-0480
      View Details
    • Value Estimation by Request
      0.19 Acres

      3567 Pepperdine Way

      MOBILE HOME PARK, TRAILER PARK • 0.19 Acres
      3567 Pepperdine Way, Las Vegas, NV 89115-0417
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3,056 SF

      Las Vegas Fourplex Investment Opportunity

      Four-unit property with immediate income potential in Las Vegas.
      2230 N Lamb Blvd, Las Vegas, NV 89115
      View Details
    • Contact for pricing
      3,056 SF

      Fourplex Investment Opportunity in Las Vegas

      Fully leased fourplex with immediate income potential in Las Vegas.
      2220 N Lamb Blvd, Las Vegas, NV 89115
      View Details
    • Contact for pricing
      457,815 SF

      Sunrise Manor Vacant Land Opportunity

      10.51 acres of vacant land with development opportunities.
      Marion Dr & Gowan Rd, Las Vegas, NV 89115
      View Details
    • $777,000

      Fully Occupied Fourplex on Large Lot

      Fourplex with renovated units and expansion potential on large lot.
      4788 Lucite Ln, Las Vegas, NV 89115
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      166,486 SF

      I-15 North Distribution Center III

      Las Vegas Industrial/Office Space
      3260 Lamb Blvd, Las Vegas, NV 89115
      View Details
    • Contact for pricing

      Established Retail Strip Center

      Retail spaces available in long-standing Las Vegas strip center.
      3112 Las Vegas Blvd N, Las Vegas, NV 89115
      View Details
    • Contact for pricing

      North Las Vegas Speedway Location

      Convenient access to I-15 and Las Vegas Strip.
      6150 E Tropical Pkwy, Las Vegas, NV 89115
      View Details
    • Contact for pricing
      31,500 SF

      Industrial Warehouse Space in Las Vegas

      47,250 SF warehouse space available for lease.
      3030 N Lamb Blvd, Las Vegas, NV 89115
      View Details
    • Contact for pricing

      Las Vegas Warehouse Space Available

      Warehouse space for rent in Las Vegas, Nevada.
      2980 Marion Dr, Las Vegas, NV 89115
      View Details
    • Contact for pricing

      Sunrise Industrial Park Warehouse Space

      271,616 SF warehouse space in Sunrise Industrial Park.
      2970 N Lamb Blvd, Las Vegas, NV 89115
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4525 Coronado Hills Way
    Las Vegas, NV 89115
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4525 Coronado Hills Way, Las Vegas, NV, 89115
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!