Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    87 Hbr Pointe Dr Silver Point, TN 38582

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    87 Hbr Pointe Dr Silver Point, TN 38582

    View on Map
    • Land
    • 1.50 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 87 Hbr Pointe Dr

    Lot size
    1.50 lot acres
    Property type
    Land

    Description

    This exceptional 1.5-acre commercial lot, located at Lot 87 Harbor Pointe Dr, Silver Point, TN 38582 (APN 030 001.48), presents a unique investment opportunity. Situated in the upscale Harbor Pointe development on Center Hill Lake, this property boasts an almost 360-degree view from its elevated position. The lot offers the perfect location to build a dream vacation rental or permanent lakeside residence, capitalizing on the high demand for lakefront properties. Conveniently located just one hour from Nashville International Airport (BNA) and within 30 minutes of Cookeville and Smithville for shopping and amenities. Edgar Evans Marina is a short 15-minute drive away, providing easy access for boat owners. All underground utilities are available at the road, and the county is currently improving the road access to the development. A $10 monthly payment is required for the TN Wastewater System's Step Septic System reserve, and the annual HOA fee is $100. This is an exceptional opportunity to build your dream property in a desirable location. The asking price is $174,900.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Silver Point
    County
    DeKalb
    State
    Tennessee
    Longitude
    -85.7832
    Latitude
    36.0543

    Comparable in this City

    • Value Estimation
      $665,000
      4,725 SF

      6900 Smithville Hwy

      COMMERCIAL (GENERAL) • 4,725 SF
      6900 Smithville Hwy, Silver Point, TN 38582-6302
      View Details
    • Value Estimation by Request
      4,200 SF

      395 Anderson Rdg Rd

      COMMERCIAL (GENERAL) • 4,200 SF
      395 Anderson Rdg Rd, Silver Point, TN 38582-7940
      View Details
    • Value Estimation by Request
      4,000 SF

      6867 Clemons Rdg Rd

      COMMERCIAL (GENERAL) • 4,000 SF
      6867 Clemons Rdg Rd, Silver Point, TN 38582-6431
      View Details
    • Value Estimation by Request
      1.00 Acre

      14745 Smithville Hwy

      VACANT COMMERCIAL LAND • 800 SF
      14745 Smithville Hwy, Silver Point, TN 38582-7925
      View Details
    • Value Estimation by Request
      2.14 Acres

      13044 Goodwin Harding Rd

      VACANT COMMERCIAL LAND • 2.14 Acres
      13044 Goodwin Harding Rd, Silver Point, TN 38582-6347
      View Details
    • Value Estimation by Request
      8.68 Acres

      6600 Smithville Hwy

      VACANT COMMERCIAL LAND • 8.68 Acres
      6600 Smithville Hwy, Silver Point, TN 38582-6349
      View Details

    Similar Nearby for Sale

    • $111,499

      Land For Sale

      Land available off Crawford Rd, Silver Point, TN 38582
      3944 Crawford Rd, Silver Point, TN 38582
      View Details
    • New
      $194,900
      5.18 Acres

      Land Near Hurricane Marina

      5.18 acre tract near I-40 and Hurricane Marina.
      Clemons Ridge Rd, Silver Point, TN 38582
      View Details
    • $949,900

      Land for Sale

      Land available near Center Hill Dam Rd, Silver Point, TN
      7860 Aunt Helen Rd, Silver Point, TN 38582
      View Details
    • $111,499

      Unrestricted Land with Varied Terrain

      Unrestricted land offering privacy, open space, and wooded areas.
      3944 Crawford Rd, Silver Point, TN 38582
      View Details
    • New
      $194,900
      5.18 Acres

      Silver Point Land For Sale

      5.18 acre tract near I-40 with utilities available.
      Clemons Ridge Rd, Silver Point, TN 38582
      View Details
    • New
      $194,900
      5.10 Acres

      Secluded Land Near Center Hill

      5.10-acre tract near I-40 and Hurricane Marina.
      Clemons Ridge Rd, Silver Point, TN 38582
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    87 Hbr Pointe Dr
    Silver Point, TN 38582
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!