Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1409 Russell Rd Kansas City, MO 64116
    Property profile & analytics

    1409 Russell Rd Kansas City, MO 64116

    View on Map
    • Land
    • 7.43 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 1409 Russell Rd

    Lot size
    7.43 lot acres
    Property type
    Land
    Property subtype
    Apartment buildings

    Description

    This exceptional 7.43-acre property at 1409 NE Russell Road, Kansas City, MO 64116, presents a remarkable investment opportunity. Zoned for multifamily, residential, and commercial use, this land offers pre-approved plans for fourplex and duplex development, streamlining the construction process. The comprehensive plans encompass road/driveway infrastructure, a community garden, and a dog park, with potential for a playground. The city's entitlement process is underway, and the survey and topography have already been completed. This prime location boasts convenient access to I-29 and I-35, making it ideal for multifamily housing, short-term rentals (VRBO/Airbnb), or a combination thereof. Enhancements to the property's aesthetic appeal are further supported by an adjacent city-owned green space featuring a stream. An additional parcel at 3828 Wayne is included in the sale, contributing to the total acreage. The seller is open to financing options, including owner financing or a lease option, to facilitate project commencement. This is a turnkey opportunity for developers seeking a high-potential investment in a desirable Kansas City location. The property is being sold as a package deal.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Kansas City
    County
    Clay
    State
    Missouri
    Longitude
    -94.5618
    Latitude
    39.1651

    Comparable in this City

    • Value Estimation by Request
      2.12 Acres

      1501 Parvin Rd

      APARTMENT HOUSE (5+ UNITS) • 2.12 Acres
      1501 Parvin Rd, Kansas City, MO 64116-2304
      View Details
    • Value Estimation by Request
      1,954 SF

      1610 38th St

      APARTMENT HOUSE (5+ UNITS) • 1,954 SF
      1610 38th St, Kansas City, MO 64116
      View Details
    • Value Estimation by Request

      313 Briarcliff Cir

      Land
      313 Briarcliff Cir, Kansas City, MO 64116
      View Details
    • Value Estimation by Request
      0.27 Acres

      3822 Flora Ave

      Land • 0.27 Acres
      3822 Flora Ave, Kansas City, MO 64116
      View Details
    • Value Estimation by Request
      1.61 Acres

      25 85Th Ter

      Land • 1.61 Acres
      25 85Th Ter, Kansas City, MO 64116
      View Details
    • Value Estimation by Request
      1.05 Acres

      I-435 & Parvin Rd

      Land • 1.05 Acres
      0 I-435 & Parvin Rd, Kansas City, MO 64116
      View Details

    Similar Nearby for Sale

    • $995,000
      7.43 Acres

      Development Land in Kansas City

      7.43 acres for multifamily development near I-29 & I-35.
      1409 NE Russell Rd, Kansas City, MO 64116
      View Details
    • Contact for pricing

      Kansas City Land Opportunity

      Land available in Kansas City, Missouri.
      1400 Vernon St, Kansas City, MO 64116
      View Details
    • Contact for pricing

      Commercial Land in Kansas City

      Land suitable for residential, restaurant, retail, office, or flex space.
      25 NE 85Th Ter, Kansas City, MO 64116
      View Details
    • Contact for pricing
      150,000 SF

      Redevelopment Opportunity in Kansas City

      Commercial land suitable for redevelopment, possibly self-storage, near new developments.
      975-999 Bedford Ave, Kansas City, MO 64116
      View Details
    • Contact for pricing

      North Kansas City Land Opportunity

      3.89 acres in booming North Kansas City development area.
      1437 Gentry St, Kansas City, MO 64116
      View Details
    • Contact for pricing

      2.6 Acre Commercial Land

      Former car dealership site on busy N. Oak Trafficway.
      3910 N Oak Trfy, Kansas City, MO 64116
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Commercial Space For Lease

      Commercial space available for lease in Kansas City, MO.
      3301-3315 North Oak Trfy, Kansas City, MO 64116
      View Details
    • Contact for pricing

      First Class Office with Amenities

      Office space with stunning views, amenities, and highway access.
      1251 NW Briarcliff Pkwy, Kansas City, MO 64116
      View Details
    • Contact for pricing

      Customizable Space in North Kansas

      5,000 SF customizable space in a vibrant, walkable neighborhood.
      1330 Burlington St, North Kansas City, MO 64116
      View Details
    • Contact for pricing
      1,553 SF

      Retail Space in Kansas City

      Price Chopper anchored shopping center with ample parking.
      4820-4914 N Oak Trfy, Kansas City, MO 64116
      View Details
    • Contact for pricing
      6,600 SF

      Freestanding Building on Swift Street

      6,600 SF building ideal for restaurant or entertainment venue.
      2021 Swift Ave, Kansas City, MO 64116
      View Details
    • Contact for pricing

      1249 Burlington Street, North Kansas City, MO 64116

      Specialty properties
      1249 Burlington St, North Kansas City, MO 64116
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1409 Russell Rd
    Kansas City, MO 64116
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1409 Russell Rd, Kansas City, MO, 64116
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!