Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    201 S 1St St Johnstown, CO 80534
    Back to Search
    Property profile & analytics

    201 S 1St St Johnstown, CO 80534

    View on Map
    • Apartment buildings
    • 13,144 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 201 S 1St St

    Year built
    1920
    Property size
    13,144 SF
    Property type
    Apartment buildings

    Description

    This exceptional 13-unit apartment building presents a compelling investment opportunity in the heart of Johnstown, Colorado. Located at 201 E. South 1st Street, this two-story, 13,144 square foot building boasts a desirable mix of unit sizes: four one-bedroom/one-bathroom, six two-bedroom/one-bathroom, and three three-bedroom/one-bathroom units. Built in 1920 and situated on a spacious 26,600 square foot lot, the property includes 13 surface parking spaces. Recent capital improvements significantly enhance its value and operational efficiency. These include a new roof and gutters (2017), updated electrical panels in most units, and two new high-efficiency boilers with water storage tanks (2021). Further enhancing curb appeal, the exterior received new paint in 2023, and landscaping was refreshed in 2024. The property currently generates a Net Operating Income (NOI) of $136,945, with a pro-forma NOI of $157,859, representing a 5.71% cap rate and a pro-forma cap rate of 6.58%, respectively. The asking price is $2,400,000, translating to $182.59 per square foot and $184,615.38 per unit. Twelve of the thirteen units have been fully renovated, making this a truly turnkey asset. The building's prime downtown location offers residents convenient access to numerous restaurants and retail stores. Additionally, large basement storage units generate supplemental income. This property offers a strong track record of occupancy and stable rental income, promising consistent cash flow for the discerning investor.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Johnstown
    County
    Weld
    State
    Colorado
    Longitude
    -104.904
    Latitude
    40.3345

    Comparable in this City

    • Value Estimation by Request
      15,996 SF

      201 South 1St St

      Residential income properties • 15,996 SF
      201 South 1St St, Johnstown, CO 80534
      View Details
    • Value Estimation by Request
      7.10 Acres

      60 Sec I-25 & Hwy

      Land • 7.10 Acres
      60 Sec I-25 & Hwy, Johnstown, CO 80534
      View Details
    • Value Estimation by Request
      10.51 Acres

      County Road 17

      Land • 10.51 Acres
      0 County Road 17, Johnstown, CO 80534
      View Details
    • Value Estimation by Request
      8.00 Acres

      402 Nwc Of I-25 & Hwy

      Land • 8.00 Acres
      402 Nwc Of I-25 & Hwy, Johnstown, CO 80534
      View Details
    • Value Estimation by Request
      16,017 SF

      6766 Co Rd

      Distribution properties • 16,017 SF
      6766 Co Rd, Johnstown, CO 80534
      View Details
    • Value Estimation by Request

      34 And High Pln Blvd

      Land
      34 And High Pln Blvd, Johnstown, CO 80534
      View Details

    Similar Nearby for Sale

    • $2,400,000
      13,144 SF

      Johnstown Apartment Building For Sale

      Thirteen-unit apartment building in downtown Johnstown, Colorado.
      201 South 1St St, Johnstown, CO 80534
      View Details
    • $1,842,327

      Prime Land Site in Johnstown

      Land site in high-traffic area near retail and entertainment.
      5359 Ronald Reagan Blvd, Johnstown, CO 80534
      View Details
    • Contact for pricing

      Land in Mixed-Use Development

      Seven acres available in Johnstown's mixed-use development.
      Sec I-25 & Hwy 60, Johnstown, CO 80534
      View Details
    • $1,200,000

      12-Acre Rural Ranch Land

      12-acre property with Rocky Mountain views in a ranch setting.
      5905 County Road 38, Johnstown, CO 80534
      View Details
    • $4,250,000

      Turn-Key Medical/Surgical Facility For Sale

      Exceptional medical facility in Northern Colorado with income-generating space.
      4450 Union St, Johnstown, CO 80534
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Commercial Property Available For Lease

      Commercial property available for lease in Johnstown, Colorado.
      6766 E County Road 18, Johnstown, CO 80534
      View Details
    • $8 SF/Yr

      Versatile Industrial Facility for Lease

      78,624 SF industrial facility on 6.21 acres for lease.
      4700 Marketplace Dr, Johnstown, CO 80534
      View Details
    • Contact for pricing
      906 SF

      Prime Retail Space in Johnstown

      906 SF retail space with high visibility in Johnstown.
      4828-4836 Larimer Pkwy, Johnstown, CO 80534
      View Details
    • Contact for pricing
      906 SF

      Prime Retail Space in Johnstown

      906 SF retail space off Highway 34 in Johnstown, CO.
      4810 Larimer Pkwy, Johnstown, CO 80534
      View Details
    • Contact for pricing

      High-End Professional/Medical Office Space

      Professional/medical office space near Highway 34 and 2534 community.
      4775 Larimer Pkwy, Johnstown, CO 80534
      View Details
    • $32 SF/Yr
      2,360 SF

      Retail Space Near Busiest Intersection

      Retail space available near a high-traffic intersection in Johnstown, CO.
      4857 Thompson Pkwy, Johnstown, CO 80534
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    201 S 1St St
    Johnstown, CO 80534
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    201 S 1St St, Johnstown, CO, 80534
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!