Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Kahalulu Dr Bastrop, TX 78602

    • Land
    • 0.24 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Kahalulu Dr

    Lot size
    0.24 lot acres
    Property type
    Land

    Description

    This exceptional 0.24-acre vacant lot presents a unique opportunity for building a single-family residence in the desirable Tahitian Village community of Bastrop, Texas. Located on a quiet cul-de-sac street, this property offers privacy and tranquility, surrounded by other vacant land. The lot's address is Kahalulu Drive, with the APN listed as R37220. Its convenient location provides easy access to recreational amenities. Enjoy the proximity to the scenic Colorado River and the nearby Pine Forest Golf Club, offering a blend of outdoor recreation and relaxed living. The property is ideal for those seeking to build their dream home in a peaceful, established community. This is a prime opportunity to create a custom residence in a sought-after Bastrop location. The lot size is perfect for a single-family home and offers ample space for landscaping and outdoor enjoyment. Utilities are available, making the construction process straightforward. Don't miss this chance to own a piece of Bastrop's desirable Tahitian Village. The zip code is 78602, and the property is situated in Bastrop County, Texas. This land is ready for your vision.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Bastrop
    County
    Bastrop
    State
    Texas
    Longitude
    -97.2768
    Latitude
    30.0788

    Comparable in this City

    • Value Estimation by Request
      5.00 Acres

      Whispering Pines Dr

      Land • 5.00 Acres
      0 Whispering Pines Dr, Bastrop, TX 78602
      View Details
    • Value Estimation by Request
      1.15 Acres

      3999 State Hwy

      Land • 1.15 Acres
      3999 State Hwy, Bastrop, TX 78602
      View Details
    • Value Estimation by Request
      0.66 Acres

      1401 Chestnut St

      Lifestyle centers • 0.66 Acres
      1401 Chestnut St, Bastrop, TX 78602
      View Details
    • Value Estimation by Request
      1.42 Acres

      4209 State Hwy

      Land • 1.42 Acres
      4209 State Hwy, Bastrop, TX 78602
      View Details
    • Value Estimation by Request
      40.11 Acres

      146 Fm 20

      Land • 40.11 Acres
      146 Fm 20, Bastrop, TX 78602
      View Details
    • Value Estimation by Request

      123 Longhorn St

      Office space
      123 Longhorn St, Bastrop, TX 78602
      View Details

    Similar Nearby for Sale

    • $5,600,000
      5.00 Acres

      Whispering Pines: 5-Acre Tract

      Bastrop County land, prime location, high growth.
      0 Whispering Pne Dr, Bastrop, TX 78602
      View Details
    • Contact for pricing
      21.60 Acres

      Bastrop Commercial Land - 21.6 Acres

      Prime Bastrop development land, unrestricted.
      154 Greenfields Dr, Bastrop, TX 78602
      View Details
    • $149,897

      Land Available in Bastrop, Texas

      Land for sale in Bastrop, Texas.
      222 Makaha Dr, Bastrop, TX 78602
      View Details
    • $193,900

      Land For Sale

      Land available for purchase.
      122 Hereford Ln, Bastrop, TX 78602
      View Details
    • $65,000

      Tahitian Village Land Opportunity

      Land for sale in Tahitian Village, build now or later.
      187 Puu Waa Waa Ln, Bastrop, TX 78602
      View Details
    • $328,000

      Land For Sale

      Land available for purchase.
      2210 Pecan St, Bastrop, TX 78602
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Bastrop Land for Lease

      19-acre commercial land near Burleson Crossing, Bastrop, TX.
      142 Settlement Dr, Bastrop, TX 78602
      View Details
    • Contact for pricing
      9,000 SF

      Prime Bastrop Retail Space

      Modern Austin-area storefront, flexible space available.
      969 And Sam Houston Dr, Bastrop, TX 78602
      View Details
    • $3,500 /Mo

      New Industrial Building For Lease

      Newly constructed industrial building with highway visibility available for lease.
      932 Highway 71 E, Bastrop, TX 78602
      View Details
    • $10,475 /Mo

      Multi-Use Building For Lease

      Located at Hwy 71 and entrance of Tahitian Village.
      106 Conference Dr, Bastrop, TX 78602
      View Details
    • $12 SF/Yr
      24,000 SF

      1290 Hwy 71, Bastrop, TX

      Flex space • 24,000 SF
      1290 Highway 71, Bastrop, TX 78602
      View Details
    • Contact for pricing
      3,166 SF

      Turn-Key Restaurant and Bar Space

      Restaurant space with commercial kitchen, bar, and parking.
      1507 Chestnut St, Bastrop, TX 78602
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Kahalulu Dr
    Bastrop, TX 78602
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.