1083 Co Rd Rainbow, TX 76077
This exceptional 15-unit apartment building, known as Riverside Cottages, presents a compelling investment opportunity in Rainbow, Texas. Built in 2001, the property boasts a total of 12,636 square feet situated on a generous 3.82-acre lot. The building comprises thirteen individual structures, each a single story, offering a unique and desirable living environment. The property enjoys 100% occupancy, generating a strong net operating income (NOI) of $149,650, translating to a 9.65% capitalization rate. The asking price is $1,550,000, or $103,333 per unit, representing a compelling price per square foot of $122.67. The unit mix includes nine one-bedroom, one-bathroom units (777 sq ft each), one larger one-bedroom, one-bathroom cottage suite (1310 sq ft), one one-bedroom, one-and-a-half-bathroom unit (970 sq ft), and four two-bedroom, one-bathroom units (841 sq ft each). Located at 1083 Co Rd 315, Rainbow, TX 76077, this property offers significant potential for investors seeking a stable, high-performing multifamily asset in a desirable Texas location. The property's strong performance and attractive unit mix make it an ideal addition to any investment portfolio. This Class B property is ready for immediate income generation.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.