Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3905 Ga-138 Covington, GA 30014
    Back to Search
    Property profile & analytics

    3905 Ga-138, Covington, GA 30014

    View on Map
    • Land
    • 73.97 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 3905 Ga-138

    Lot size
    73.97 lot acres
    Property type
    Land
    Property subtype
    Farms

    Description

    This exceptional 73.97-acre property in Walton County, Georgia, presents a unique investment opportunity. Located on GA Highway 138, near Walnut Grove, it boasts 955 linear feet of road frontage and a 1-lane gravel driveway. Zoned A-1, Rural Estate, this diverse tract offers a blend of open and heavily wooded areas, including a perennial creek. Previous use as an organic farm leaves behind existing infrastructure such as irrigation wells, greenhouse framing, storage sheds, and a 960-square-foot wood frame structure (shell only). The rolling terrain supports various uses, including residential development (single-family homes or estates), agriculture, and recreation. Subject to rezoning, commercial development is also possible. The property's location offers easy access to major roadways like GA Highway 81 and US Highway 78, connecting to shopping and employment centers. It's situated within the Walnut Grove school district, approximately 11 miles northeast of Covington and 32 miles east of downtown Atlanta. The property is shown by appointment only

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Covington
    County
    Walton
    State
    Georgia
    Longitude
    -83.8327
    Latitude
    33.7516

    Comparable in this City

    • Value Estimation by Request
      2.89 Acres

      15527 Ga-36

      Farms
      15527 Ga-36, Covington, GA 30014
      View Details
    • Value Estimation by Request
      36.00 Acres

      460 Dixie Rd

      Farms
      460 Dixie Rd, Covington, GA 30014
      View Details
    • Value Estimation by Request
      8.64 Acres

      Washington St

      Land
      0 Washington St, Covington, GA 30014
      View Details
    • Value Estimation by Request
      98.00 Acres

      Youth Jersey Rd

      Land
      0 Youth Jersey Rd, Covington, GA 30014
      View Details
    • Value Estimation by Request
      15.71 Acres

      Piper Rd

      Land
      0 Piper Rd, Covington, GA 30014
      View Details
    • Value Estimation by Request
      56.53 Acres

      56 Ac Youth Jersey Rd

      Land
      56 Ac Youth Jersey Rd, Covington, GA 30014
      View Details

    Similar Nearby for Sale

    • $479,000
      2,740 SF

      Covington Farmhouse on Picturesque Acres

      Farmhouse on 5 acres with barn, pastures, and creek.
      11725 Hazelbrand Rd NE, Covington, GA 30014
      View Details
    • $2,000,000
      36.00 Acres

      Covington Horse Property on 36+ Acres

      Horse property with barns, pastures, and living spaces.
      460 Dixie Rd, Covington, GA 30014
      View Details
    • $89,900

      Land Tract For Sale

      Land tract available in Covington, Georgia.
      TRACT 7 Adams Rd, Covington, GA 30014
      View Details
    • $800,000

      Land For Sale

      Land available for sale in Covington, GA.
      9126 Industrial Blvd NE, Covington, GA 30014
      View Details
    • $221,300

      Land For Sale Covington, GA

      Land available in Covington, GA. GPS directions provided.
      45 Cornish Trace Dr, Covington, GA 30014
      View Details
    • Contact for pricing

      36-Acre Horse Farm

      Horse farm with barns, track, silos, and living spaces.
      460 Dixie Rd, Covington, GA 30014
      View Details

    Similar Nearby for Lease

    • $5,500 /Mo

      Land For Lease Covington

      Land available for lease in Covington, Georgia.
      9126 Industrial Blvd NE, Covington, GA 30014
      View Details
    • Contact for pricing

      Modern Distribution Facility Ready Now

      Class A distribution space available near I-20 in Covington, GA.
      14138 Lake Forest Ct NE, Covington, GA 30014
      View Details
    • Contact for pricing

      Professional Office Suites For Rent

      Individual office suites and co-working spaces available for rent.
      2180 NE Elm St NE, Covington, GA 30014
      View Details
    • $9 SF/Yr

      Office and Warehouse Space Available

      Flex space with office, warehouse, and dock door access.
      9153 Hazelbrand Rd, Covington, GA 30014
      View Details
    • Contact for pricing

      Modern Distribution Facility Ready

      Class A distribution facility with office space available for lease.
      14138 Lake Forest Ct NE, Covington, GA 30014
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3905 Ga-138
    Covington, GA 30014
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3905 Ga-138, Covington, GA, 30014
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!