You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET
Residential income homes

12102 Red Gate Rd Nevada City, CA 95959

9,216 SF 48 ac lot Built 2018
Property ID
Property summary
AI-generated overview

This exceptional 48-acre property in Nevada City, California, presents a unique investment opportunity. The portfolio comprises a main home and five additional log cabins, totaling six units, offering a blend of rustic elegance and modern amenities. Each unit boasts features such as wood floors, vaulted ceilings, hickory cabinets, granite/marble counters, and custom vanities. Many units include upper lofts, significantly increasing sleeping capacity. Beyond the main residences, the property includes a guest cabin, a tiny house, and an art barn, currently used as studios. A stunning spa, complete with an indoor hot tub, rock work, fireplace, and massage room, adds to the property's allure. The expansive grounds feature a private swimming pond with two sandy beaches, an organic garden, hiking trails, a year-round creek, and two waterfalls. Infrastructure includes two high-producing wells, underground PG&E, propane, high-speed internet, and an automatic generator, supporting potential self-sufficiency. The property's location, nestled between Grass Valley and Nevada City, offers proximity to excellent schools, and easy access to outdoor recreation, cultural attractions, and major transportation routes. The 9,216 square foot property, built in 2018, sits on three adjoining lots and is zoned RES-AG. Conservative income projections suggest $90,000 annually from three units rented at $2,500/month, or $108,000 annually from three units at 50% occupancy as short-term rentals at $200/night. These figures significantly underestimate the property's true rental potential. This is a truly remarkable opportunity to own a self-sustaining, income-generating retreat in a highly desirable location.

Property profile
Verified
Property type Residential income homes
Year built 2018
Total area 9,216 SF
Lot 48 ac (2,090,880 SF)
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Owner on record
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 12102 Red Gate Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message