Property profile

251 Willow Vly Rd Nevada City, CA 95959

OFF-MARKET
Mobile home & RV parks
Property ID
US09-0078641
3.31 ac lot
Entity Owned 4-yr Hold Absentee Owner ~ Est. High Equity
Saved · see the list in your Dashboard

Property summary

AI-generated overview

This exceptional Class A mobile home park in Nevada City, CA, presents a unique investment opportunity. The 3.31-acre property boasts 20 units – a mix of modular homes, cabins, mobile homes, and a travel trailer – all situated in a beautifully landscaped, well-maintained senior community. Currently operating at 100% occupancy, this park offers below-market rents with significant upside potential. A recent $125,000 investment upgraded asphalt, drainage, and retaining walls. Projected rent increases in 2025 will further boost NOI. The property benefits from city water and sewer services, direct resident billing for gas and electricity, and a flat monthly fee for water, sewer, and trash. Located near downtown Nevada City, it enjoys easy access to local amenities and attractions, while also being conveniently situated between Sacramento and Lake Tahoe. There is no rent control in Nevada City, and the park has no owner-occupied rentals. The strong market demand, high occupancy rate, and recent capital improvements make this a compelling investment with a current NOI of $150,835 and a pro-forma NOI of $162,335, resulting in a 6.03% cap rate and a pro-forma cap rate of 6.49%. The asking price is $2,500,000. The average home value in Nevada City is $576,000. The property is serviced by city water and sewer. Gas and electricity are billed directly to residents. Tenants pay a flat monthly rate of $80 for water, sewer, and trash.

Property profile

Verified
Property type Mobile home & RV parks
Use group MOBILE HOME PARK, TRAILER PARK
Lot 3.31 ac (144,183 SF)
Zoning code R
APN 036-310-001-000
UPID US09-0078641

Cap rate & NOI

Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors

Location

251 Willow Vly Rd Nevada City, CA 95959-2357
Nevada City metro Census 802 TRUCKEE-GRASS VALLEY, CA MICROPOLITAN STATISTICAL AREA
Google Maps

Value estimations

Realmo proprietary · 4 methods
AI Approach AI
$140k
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
$140k

Owner & transaction history

since 2022
7 recorded transactions
2022
Price N/A
2006
Price N/A
2006
Price N/A
2006
$1.1M
2003
Price N/A
2003
Price N/A
2000
Price N/A

Zoning & alternative use

R · Nevada City, CA

Comparables

6 recent transactions · within 1.5 mi
Comparable in this city
6 recent transactions
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 251 Willow Vly Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message