Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    Swan Dr Stover, MO 65078

    • Specialty properties
    • 17.01 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Specialty properties

    Property Details for 0 Swan Dr

    Lot size
    17.01 lot acres
    Property type
    Specialty properties
    Property subtype
    Land

    Description

    This exceptional 17.01-acre property in Gravois Mills, Missouri, presents a unique opportunity for residential development or recreational use. Located on Swan Drive, in the desirable Versailles/Morgan County R-2 School District, this land offers a tranquil escape near the renowned Lake of the Ozarks. The property comprises two contiguous vacant parcels, conveniently equipped with existing electricity. Currently utilized as hunting land, its potential extends far beyond recreational pursuits. Imagine building your dream home amidst the serene Missouri landscape, enjoying the peace and quiet while remaining within easy reach of the lake's amenities. The asking price is $100,000. The property's address is Swan Drive, Gravois Mills, MO 65078, situated in Morgan County. With its generous size and convenient location, this land offers an unparalleled opportunity to create your ideal retreat. The property's geographic coordinates are latitude 38.3836964 and longitude -92.9975593. Don't miss this chance to own a piece of Missouri's natural beauty.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Stover
    County
    Morgan
    State
    Missouri
    Longitude
    -92.9976
    Latitude
    38.3837

    Comparable in this City

    • Value Estimation by Request
      0.22 Acres

      000 Kelley Pkwy Rd

      Specialty properties • 0.22 Acres
      000 Kelley Pkwy Rd, Stover, MO 65078
      View Details
    • Value Estimation by Request

      600 4th St

      COMMERCIAL (GENERAL)
      600 4th St, Stover, MO 65078-0894
      View Details
    • Value Estimation by Request
      2,686 SF

      312 2nd St

      RECREATIONAL, ENTERTAINMENT • 2,686 SF
      312 2nd St, Stover, MO 65078-0988
      View Details
    • Value Estimation by Request
      5,240 SF

      5492 Black Elk Ln

      Multifamily properties • 5,240 SF
      5492 Black Elk Ln, Stover, MO 65078
      View Details
    • Value Estimation by Request
      1.32 Acres

      705 4Th St

      Residential income properties • 1.32 Acres
      705 4Th St, Stover, MO 65078
      View Details
    • Value Estimation by Request

      410 2nd St

      VACANT COMMERCIAL LAND
      410 2nd St, Stover, MO 65078-0984
      View Details

    Similar Nearby for Sale

    • $84,000
      0.17 Acres

      Waterfront Property on Lake Ozarks

      Waterfront property with dock access on Lake of the Ozarks.
      28468 Possum Trot Rd, Stover, MO 65078
      View Details
    • New
      Contact for pricing
      0.50 Acres

      Unrestricted Lot Near Lake Access

      Unrestricted 0.5-acre lot with seasonal lake view near amenities.
      5-10 Ozark View Ln, Stover, MO 65078
      View Details
    • New
      Contact for pricing
      0.50 Acres

      Unrestricted Land Near Lake Access

      Unrestricted 0.5-acre lot with seasonal lake view near amenities.
      Ozark View Ln, Stover, MO 65078
      View Details
    • $76,000
      20.79 Acres

      Secluded Land Near Lake Ozarks

      20 acres of land near Lake of the Ozarks.
      Tbd 20.79 Acres Lk Frst Est Rd, Stover, MO 65078
      View Details
    • $39,000
      6.00 Acres

      6 Acres Near Lake Ozarks

      Unrestricted 6-acre land near Lake of the Ozarks.
      28695 Clearwater Rd, Stover, MO 65078
      View Details
    • $40,000
      5.80 Acres

      Wooded Land Near Lake

      5.8 acres of wooded land, ideal for building a home.
      Hiawatha Dr, Stover, MO 65078
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Swan Dr
    Stover, MO 65078
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.