Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2525 Goldrush Rd Pigeon Forge, TN 37863
    Back to Search
    Property profile & analytics

    2525 Goldrush Rd, Pigeon Forge, TN 37863

    View on Map
    • Retail properties & Spaces
    • 66,924 SF
    • 40.76 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Smoky Mountain Resort Lodging and Conference Center / Conference Center / Trade Show Venue
    • Adam Fixes Everything / Hardware & Home Improvement / General Contractor

    Property Details for 2525 Goldrush Rd

    Year built
    2002
    Lot size
    40.76 lot acres
    Property type
    Retail properties & Spaces
    Property subtype
    Restaurants

    Description

    This exceptional investment opportunity presents a 40.76-acre resort in Pigeon Forge, Tennessee, listed at $12,900,000. The property encompasses four buildings totaling 66,924 square feet, including 15 residential guest buildings with approximately 67 bedrooms and 72 bathrooms, one residential staff building, and three additional buildings. Amenities include a heated outdoor pool, two conference facilities, recreational areas (volleyball, horseshoes, softball), and an outdoor wedding venue. The resort currently operates as a short-term rental property, strategically located 0.6 miles from Dolly's Splash Country and 1.2 miles from Dollywood, offering significant potential for growth. The property benefits from its location adjacent to the newly opened Jake Thomas Road, providing convenient access to Veterans Boulevard and the Parkway. The R-2 zoning allows for diverse development options. Existing infrastructure includes on-site water, sewer, and natural gas utilities. Approximately 23 acres remain available for future expansion. The seller will consider partial seller financing for qualified buyers. The property includes an on-premises commercial laundry facility. The APN is 083 130.00; 083 135.00; 135.01; 135.01 SI 001. This is a rare opportunity to acquire substantial acreage within Pigeon Forge city limits.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Pigeon Forge
    County
    Sevier
    State
    Tennessee
    Longitude
    -83.5446
    Latitude
    35.8082

    Comparable in this City

    • Value Estimation by Request

      3676 Parkway

      Restaurants
      3676 Parkway, Pigeon Forge, TN 37863
      View Details
    • Value Estimation by Request
      73,448 SF

      2825 Parkway

      Hotels
      2825 Parkway, Pigeon Forge, TN 37863
      View Details
    • Value Estimation by Request
      16.22 Acres

      820 Old Gate Rd

      Hotels
      820 Old Gate Rd, Pigeon Forge, TN 37863
      View Details
    • Value Estimation by Request
      72,548 SF

      4010 Parkway

      Hotels
      4010 Parkway, Pigeon Forge, TN 37863
      View Details
    • Value Estimation by Request
      32,937 SF

      2162 Parkway

      Hotels
      2162 Parkway, Pigeon Forge, TN 37863
      View Details
    • Value Estimation by Request
      25,953 SF

      3631 Parkway

      Neighborhood centers
      3631 Parkway, Pigeon Forge, TN 37863
      View Details

    Similar Nearby for Sale

    • $1,700,000
      4,394 SF

      Pigeon Forge Redevelopment Opportunity

      Commercial and residential property on high-traffic road, suitable for redevelopment.
      1134-1138 Wears Valley Rd, Pigeon Forge, TN 37863
      View Details
    • New
      $550,000
      Pending

      Commercial Development Land with Highway Access

      A commercially zoned lot with substantial highway frontage and ready access in a high-traffic tourist market.
      1170 Wears Valley Rd, Pigeon Forge, TN 37863
      View Details
    • Contact for pricing

      Pigeon Forge Development Opportunity

      16.22 acres in the heart of Pigeon Forge.
      820 Old Gate Rd, Pigeon Forge, TN 37863
      View Details
    • $10,000,000
      20.85 Acres

      Pigeon Forge Development Land For Sale

      20.85 acres development property in the heart of Pigeon Forge.
      4B-R Jake Thomas Rd, Pigeon Forge, TN 37863
      View Details
    • $3,500,000
      12.20 Acres

      Prime Land in Pigeon Forge

      12.2 acres of desirable C-2 zoned development property.
      4 Veterans Blvd, Pigeon Forge, TN 37863
      View Details
    • Contact for pricing
      32,937 SF

      63-Unit Hotel For Sale

      Three-story, 63-unit hotel on primary artery with high traffic.
      2162 Parkway, Pigeon Forge, TN 37863
      View Details

    Similar Nearby for Lease

    • $20,000 /Mo
      77,972 SF

      Pigeon Forge Commercial Land Lease

      Prime commercial land for lease near Parkway in Pigeon Forge.
      1155 Wears Valley Rd, Pigeon Forge, TN 37863
      View Details
    • Contact for pricing

      Retail Space in Prime Location

      Retail spaces available near Dollywood and other attractions.
      135 E Wears Valley Rd, Pigeon Forge, TN 37863
      View Details
    • Contact for pricing
      5,000 SF

      Prime Parkway Retail Space

      High-visibility retail space on the Parkway in Pigeon Forge.
      3676 Parkway, Pigeon Forge, TN 37863
      View Details
    • Contact for pricing
      5,000 SF

      Pigeon Forge Retail Space Available

      Retail space in high-traffic Pigeon Forge location for lease.
      163-177 E Wears Valley Rd, Pigeon Forge, TN 37863
      View Details
    • Contact for pricing
      19,134 SF

      Pigeon Forge Factory Outlet Mall

      Factory outlet mall in a high-traffic tourist area.
      2860 Parkway, Pigeon Forge, TN 37863
      View Details
    • $19 SF/Yr

      Pigeon Forge Office Suite For Rent

      Functional 1,700 SF office suite in prime location.
      2540 Sand Pike Blvd, Pigeon Forge, TN 37863
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2525 Goldrush Rd
    Pigeon Forge, TN 37863
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2525 Goldrush Rd, Pigeon Forge, TN, 37863
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!