Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2247 Co Rd Theodosia, MO 65761

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2247 Co Rd Theodosia, MO 65761

    View on Map
    • Specialty properties
    • 5,000 SF
    • 1.53 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Specialty properties

    Property Details for 2247 Co Rd

    Year built
    1968
    Lot size
    1.53 lot acres
    Property size
    5,000 SF
    Property type
    Specialty properties
    Property subtype
    Hospitality properties

    Description

    This turnkey resort on Bull Shoals Lake offers eight renovated cabins, a new in-ground pool (added 2023), and four RV spots. The property includes a community laundry building, an office/gift shop, a gazebo with grill, playground, and three fire pits. Cabins feature log construction, newer vinyl windows and doors, decks, and grills. A convenient centralized system allows for easy winterization of all cabins. The property also boasts a dock with solar power (permits obtained), meeting Corps of Engineers standards. The resort sits on 1.53 acres and includes a sprawling ranch-style home with a walkout basement (available for separate purchase, MLS #602465506, $350,000). An additional 5 acres with a pre-drilled well is available for $50,000, offering significant expansion potential. Built in 1968 and renovated in 2021, this 5,000 square foot property presents a unique opportunity for a new owner to capitalize on its existing infrastructure and high potential for growth. The property has a rich history, having been vacant for four years before the current owner's extensive renovations and re-establishment of a client base. The asking price is $550,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Theodosia
    County
    Ozark
    State
    Missouri
    Longitude
    -92.7423
    Latitude
    36.5168

    Comparable in this City

    • Value Estimation by Request

      509 L.b. Cook Memorial Dr

      Marinas
      509 L.b. Cook Memorial Dr, Longrun, MO 65761
      View Details
    • Value Estimation by Request
      1,296 SF

      3164 Co Rd

      Multifamily properties • 1,296 SF
      3164 Co Rd, Longrun, MO 65761
      View Details
    • Value Estimation by Request
      1,800 SF

      Theodosia, MO 65761

      MOTEL • 1,800 SF
      Theodosia, MO 65761
      View Details
    • Value Estimation by Request
      842 SF

      Theodosia, MO 65761

      MOTEL • 842 SF
      Theodosia, MO 65761
      View Details
    • Value Estimation by Request
      1,920 SF

      Theodosia, MO 65761

      MOTEL • 1,920 SF
      Theodosia, MO 65761
      View Details
    • Value Estimation by Request
      704 SF

      Theodosia, MO 65761

      MOTEL • 704 SF
      Theodosia, MO 65761
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Full-Service Marina and Resort Opportunity

      Turnkey marina and resort with diverse accommodations and recreational facilities.
      509 L.b. Cook Memorial Dr, Theodosia, MO 65761
      View Details
    • $299,000
      Pending

      15 Acres with Lake View

      15-acre wooded property with lake view and utilities in Theodosia.
      6073 County Road 647, Theodosia, MO 65761
      View Details
    • $74,900
      5.60 Acres

      5.6 Acre Corner Lot in Theodosia

      5.6 acre corner lot with pond, trees, and fencing.
      County Road 640, Theodosia, MO 65761
      View Details
    • New
      $395,000
      Pending

      Mixed-Use Investment Near Bull Shoals Lake

      Profitable restaurant, retail space, and residential home on 3.3 acres.
      6162 Us Highway 160, Theodosia, MO 65761
      View Details
    • $69,600
      3.67 Acres

      Wooded Acreage Near Bull Shoals Lake

      3.67 acres near Bull Shoals Lake with utilities.
      20-0.3-08-000-0 Lost Mine Rd, Theodosia, MO 65761
      View Details
    • Contact for pricing
      0.03 Acres

      Land Near Bull Shoals Lake

      Two side-by-side lots near Bull Shoals Lake.
      13 14, Theodosia, MO 65761
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2247 Co Rd
    Theodosia, MO 65761
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!