Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    860 Airport Fwy Hurst, TX 76054

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    860 Airport Fwy Hurst, TX 76054

    View on Map
    • Office properties & Spaces
    • 127,530 SF
    • 4.90 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Rising Point Solutions LLC / Financial Advisor
    • Water Heater Repair Hurst TX / HVAC Service / General Contractor
    • Slaton Bros, Inc / General Contractor / Construction Company
    • Maxitrol Co / Construction Company / General Contractor
    • West Texas District Church of the Nazarene / Church

    Property Details for 860 Airport Fwy

    Year built
    1984
    Lot size
    4.90 lot acres
    Property size
    127,530 SF
    Property type
    Office properties & Spaces

    Description

    This seven-story, Class A office building, totaling 127,530 square feet, is situated on 4.9 acres in Hurst, Texas, within the HEB submarket of Tarrant County. Built in 1984, the property features a mix of traditional and executive office spaces, currently offering multiple suites available for lease, ranging from 1,396 to 9,039 contiguous square feet. A significant 32,049 square feet is currently vacant, presenting a substantial opportunity for businesses seeking prime office space. The building boasts excellent freeway access and visibility, along with convenient on-site amenities including banking and food service. Recent aesthetic and mechanical renovations enhance the property's appeal and reliability. Its strategic location near the Hurst Conference & Convention Center and numerous restaurants and retail outlets provides employees with a wealth of nearby conveniences. The building's address is 860 W. Airport Freeway, Hurst, TX 76054, offering easy access to both Dallas/Irving and Fort Worth. The property consists of nine total suites.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hurst
    County
    Tarrant
    State
    Texas
    Longitude
    -97.1906
    Latitude
    32.8398

    Comparable in this City

    • Value Estimation by Request
      29,000 SF

      6034 Precinct Line Rd

      Office properties & Spaces • 29,000 SF
      6034 Precinct Line Rd, Hurst, TX 76054
      View Details
    • Value Estimation by Request
      3,000 SF

      654 Grapevine Hwy

      Medical Office Space • 3,000 SF
      654 Grapevine Hwy, Hurst, TX 76054
      View Details
    • Value Estimation by Request
      1,412 SF

      1625 Precinct Line Rd, Unit 2B

      CONDOMINIUM OFFICES • 1,412 SF
      1625 Precinct Line Rd, Hurst, TX 76054-3334
      View Details
    • Value Estimation by Request
      2,342 SF

      1629 Precinct Line Rd, Unit 1

      CONDOMINIUM OFFICES • 2,342 SF
      1629 Precinct Line Rd, Hurst, TX 76054-3359
      View Details
    • Value Estimation by Request
      0.28 Acres

      1621 Precinct Line Rd, Unit 4

      CONDOMINIUM OFFICES • 0.28 Acres
      1621 Precinct Line Rd, Hurst, TX 76054-3338
      View Details
    • Value Estimation by Request
      2,001 SF

      1621 Precinct Line Rd, Unit 3

      CONDOMINIUM OFFICES • 2,001 SF
      1621 Precinct Line Rd, Hurst, TX 76054-3338
      View Details

    Similar Nearby for Sale

    • $594,998
      Pending

      Stand Alone Office Building

      Well-laid out office building with flexible space and ample amenities.
      785 Lonesome Dove Trl, Hurst, TX 76054
      View Details
    • $1,500,000

      Hurst Office Building For Sale

      Office building with 5795 square feet available for sale.
      6148 Precinct Line Rd, Hurst, TX 76054
      View Details
    • $1,030,146

      Prestigious Single-Story Office Building

      Well-located office building with upscale finishes and private patio.
      935 W Glade Rd, Hurst, TX 76054
      View Details
    • Contact for pricing
      1,850 SF

      Dual-Property Commercial Opportunity

      Two adjacent properties suitable for commercial or mixed-use applications.
      757 Lonesome Dove Trl, Hurst, TX 76054
      View Details
    • $473,500
      0.20 Acres

      Dual-Property Opportunity in Hurst, TX

      Two adjacent properties suitable for commercial or mixed-use applications.
      757 Lonesome Dove Trl, Hurst, TX 76054
      View Details
    • $1,030,146
      3,600 SF

      3,665 SF Single-Story Office Building For Sale

      3,665 SF Single-Story Office Building For Sale
      935 W Glade Rd., Hurst, TX 76054
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Premier Commercial Center in Hurst

      Versatile retail, office, and medical space in a prime location.
      109 W Harwood Rd, Hurst, TX 76054
      View Details
    • Contact for pricing
      3,337 SF

      Medical Office Space Available

      3,337 SF medical office space for lease.
      501-503 W Harwood Rd, Hurst, TX 76054
      View Details
    • Contact for pricing
      2,180 SF

      Hurst Office or Medical Space

      Office or medical space with ample parking and storage.
      2000 Precinct Line Rd, Hurst, TX 76054
      View Details
    • Contact for pricing
      3,762 SF

      Hurst Medical Office Space

      Medical office space with high visibility and accessibility in Hurst.
      466 Mid Cities Blvd, Hurst, TX 76054
      View Details
    • Contact for pricing
      1,880 SF

      Retail Space in Hurst, TX

      1,880 sqft retail space for lease in Hurst, TX.
      6516 Precinct Line Rd, Hurst, TX 76054
      View Details
    • Contact for pricing

      Prominent Multi-Tenant Office Building

      Four-story office building with high visibility and recent upgrades.
      500 Grapevine Hwy, Hurst, TX 76054
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    860 Airport Fwy
    Hurst, TX 76054
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!