Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    495 Winscott Rd Benbrook, TX 76126

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    495 Winscott Rd Benbrook, TX 76126

    View on Map
    • Industrial properties
    • 31,393 SF
    • 3.67 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Industrial properties

    Property Details for 495 Winscott Rd

    Year built
    1982
    Lot size
    3.67 lot acres
    Property size
    31,393 SF
    Property type
    Industrial properties
    Property subtype
    Flex space

    Description

    This exceptional 31,393 square foot flex building in Benbrook, Texas, presents a compelling investment opportunity. Located at 495 Winscott Rd, Fort Worth, TX 76126, this two-story, 100% occupied property boasts a strong 7.49% cap rate and a substantial net operating income (NOI) of $489,024. The property features a triple-net (NNN) lease with a credit-rated tenant, minimizing landlord responsibilities. The current lease, commencing June 6, 2018, and expiring October 31, 2028, has a remaining term of 3.9 years, with a built-in 3.75% annual rent bump after year six and a one-time five-year lease option. Situated on a 3.67-acre lot in a highly desirable industrial zone (H - Industrial), the building benefits from convenient access to Interstates 20 and 820, major transportation arteries. The property's location within a dense industrial and office area, free from restrictive zoning, further enhances its value. Adjacent to the significant Chisolm Twenty Industrial Development (917,374 sq ft), this asset offers significant potential for future expansion, with adjacent land available for purchase. Built in 1982, this property offers a solid return on investment with a price per square foot of $207.85 and an asking price of $6,525,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Benbrook
    County
    Tarrant
    State
    Texas
    Longitude
    -97.4489
    Latitude
    32.6889

    Comparable in this City

    • Value Estimation by Request

      1350 Ranchers Legacy Trl

      Distribution properties
      1350 Ranchers Legacy Trl, Fort Worth, TX 76126
      View Details
    • Value Estimation
      $1,825,000
      103,204 SF

      7533 Kathy Ln

      HEAVY INDUSTRIAL • 103,204 SF
      7533 Kathy Ln, Benbrook, TX 76126-2103
      View Details
    • Value Estimation
      $1,280,000
      85,080 SF

      500 Winscott Rd

      HEAVY INDUSTRIAL • 85,080 SF
      500 Winscott Rd, Benbrook, TX 76126-2116
      View Details
    • Value Estimation by Request

      1315 Ranchers Legacy Trl

      Distribution properties
      1315 Ranchers Legacy Trl, Fort Worth, TX 76126
      View Details
    • Value Estimation
      $790,000
      60,816 SF

      15920 Hwy 377th S

      INDUSTRIAL (GENERAL) • 60,816 SF
      15920 Hwy 377th S, Fort Worth, TX 76126-5590
      View Details
    • Value Estimation by Request
      14,800 SF

      7601 Benbrook Pkwy

      HEAVY INDUSTRIAL • 14,800 SF
      7601 Benbrook Pkwy, Benbrook, TX 76126-2102
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      102,000 SF

      Renovated Warehouse with Secured Storage

      102,000 SF renovated warehouse with fenced outside storage.
      500 Winscott Rd, Benbrook, TX 76126
      View Details
    • $250,000
      1.14 Acres

      Residential Land in Aledo, Texas

      Residential land in Aledo ISD with 27 lots.
      7e Texas Pr Trl, Aledo, TX 76126
      View Details
    • Contact for pricing

      Fort Worth Commercial Land Available

      Approximately 1.305 acres of commercial land for sale.
      Aledo Rd, Fort Worth, TX 76126
      View Details
    • $289,900
      1.28 Acres

      Fort Worth Land Opportunity

      Prime 1.284-acre lot in a desirable Fort Worth neighborhood.
      12401 Bella Dio Dr, Fort Worth, TX 76126
      View Details
    • New
      $4,999,999
      39.87 Acres

      Versatile Acreage with Highway Frontage

      29.168 acres with multi-use building near Blue Jack Ranch.
      15827 S Hwy 377 Hwy, Fort Worth, TX 76126
      View Details
    • $167,000
      2.00 Acres

      Land for Sale in Fort Worth

      Two-acre lots available in Aledo ISD, near Fort Worth.
      3b Lk Pr Trl, Fort Worth, TX 76126
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,200 SF

      Benbrook Flex/Industrial Space Available

      6,200 SF flex/industrial space for lease in Benbrook, TX.
      7513 Benbrook Pkwy, Benbrook, TX 76126
      View Details
    • Contact for pricing

      Office and Warehouse Space Available

      Office and warehouse space near I-20 and Winscott Road.
      7600 Benbrook Pkwy, Benbrook, TX 76126
      View Details
    • Contact for pricing

      Office Warehouse Space Near I-20

      Office and warehouse space available near I-20 and Winscott Road.
      7600 Benbrook Pkwy, Benbrook, TX 76126
      View Details
    • Contact for pricing
      70,680 SF

      Fort Worth Warehouse Space Available

      70,680 SF warehouse with access to major freeways.
      3953 San Jacinto Dr, Fort Worth, TX 76126
      View Details
    • Contact for pricing
      23,850 SF

      Benbrook Parkway Office/Warehouse

      Prime Benbrook location, 23,850 SF office/warehouse space.
      7600 Benbrook Pkwy Benbrook, TX 76126, Benbrook, TX 76126
      View Details
    • Contact for pricing

      Highway Frontage Build-to-Suit Opportunity

      Up to 26 acres available for build-to-suit in Fort Worth.
      15827 Us Highway 377, Fort Worth, TX 76126
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    495 Winscott Rd
    Benbrook, TX 76126
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!