Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    3420 Elm Bottom Cir Aubrey, TX 76227

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3420 Elm Bottom Cir Aubrey, TX 76227

    View on Map
    • Commercial real estate
    • 5,621 SF
    • 25.44 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Red Barn Events / Hotel & Motel / Resort

    Property Details for 3420 Elm Bottom Cir

    Year built
    2015
    Lot size
    25.44 lot acres
    Property size
    5,621 SF
    Property type
    Commercial real estate

    Description

    This exceptional 25.44-acre property in Aubrey, Texas presents a unique investment opportunity. The centerpiece is a charming, rustic event venue housed in a stunning 5,621 square foot building, capable of hosting up to 175 guests. This highly sought-after venue, recognized as a top Denton County location, boasts multiple picturesque wedding sites, outdoor spaces enhanced by electric and string lighting, and a picturesque pasture. The property also includes a breathtaking three-story stone and timber homestead, offering convenient on-site accommodations. This expansive home sleeps up to 15 guests and features five bedrooms, 4.5 bathrooms, striking wood beams, a massive stone fireplace, and a large finished basement complete with a kitchenette and private patio. The home seamlessly blends traditional charm with a modern mountain home aesthetic. The property's idyllic setting backs to Clear Creek and the Corps of Engineers land, providing access to serene trails and fishing opportunities. This sale includes the land, all structures, and the established event business, presenting a rare chance to acquire a thriving enterprise in Denton County's rapidly expanding market. Don't miss this exceptional opportunity to own a remarkable property with significant income potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Aubrey
    County
    Denton
    State
    Texas
    Longitude
    -97.0739
    Latitude
    33.2872

    Comparable in this City

    • Value Estimation by Request
      12.00 Acres

      4390 Us-377

      Mixed-use properties • 522,720 SF
      4390 Us-377, Aubrey, TX 76227
      View Details
    • Value Estimation by Request

      5355 Us-377

      Land
      5355 Us-377, Krugerville, TX 76227
      View Details
    • Value Estimation by Request
      2.00 Acres

      2 Shady Oak Dr

      Land • 2.00 Acres
      2 Shady Oak Dr, Aubrey, TX 76227
      View Details
    • Value Estimation by Request
      6.73 Acres

      Redfearn Rd

      Land • 6.73 Acres
      0 Redfearn Rd, Aubrey, TX 76227
      View Details
    • Value Estimation by Request
      7.93 Acres

      2621 Fm 2931

      Land • 7.93 Acres
      2621 Fm 2931, Krugerville, TX 76227
      View Details
    • Value Estimation by Request
      14.16 Acres

      3516 Sweet Grass Dr

      COMMERCIAL (GENERAL) • 14.16 Acres
      3516 Sweet Grass Dr, Aubrey, TX 76227-3373
      View Details

    Similar Nearby for Sale

    • $700,000
      10.00 Acres

      10 Acres of Prime Land

      Prime 10-acre land parcel with highway frontage near Denton.
      Tbd Elm Btm Cir, Aubrey, TX 76227
      View Details
    • $2,017,730
      22.37 Acres

      22.37 Acres in Denton, TX

      22.37 acres of land for sale in Denton, TX.
      3245 Elm Bottom Cir, Denton, TX 76227
      View Details
    • Contact for pricing

      Providence Village Commercial Infill Opportunity

      6.95-acre commercial land in high-growth North DFW corridor.
      1979 Providence Blvd, Providence Village, TX 76227
      View Details
    • Contact for pricing

      Cross Roads Land Parcel

      Approximately 44.48 acres of land in Cross Roads, Texas.
      5601 Fishtrap Rd, Cross Roads, TX 76227
      View Details
    • Contact for pricing

      Prime Commercial Land For Sale

      10.3 acres at FM 424 and Fishtrap Road.
      7801 Fishtrap Rd, Cross Roads, TX 76227
      View Details
    • $674,190

      Versatile Retail/Office Space Available

      2,043 SF retail/office space in a high-traffic location.
      26785 E University Dr, Aubrey, TX 76227
      View Details

    Similar Nearby for Lease

    • $36 SF/Yr
      1,050 SF

      Aubrey Commercial Space For Rent

      1,000+ sqft commercial space in a developing, child-focused hub.
      3740 Fm 1385, Aubrey, TX 76227
      View Details
    • $19 SF/Yr
      18,648 SF

      8800 US Highway 380

      Medical Office Space • 18,648 SF
      8800 Us Hwy 380, Cross Roads, TX 76227
      View Details
    • Contact for pricing
      24,000 SF

      Providence Village Retail Center

      New Retail Space - Aubrey, TX
      1601 Main St, Aubrey, TX 76227
      View Details
    • Contact for pricing
      2,220 SF

      Retail Space Near Highway 377

      Retail space near Highway 377 and future residential developments.
      5420 Us Highway 377, Krugerville, TX 76227
      View Details
    • Contact for pricing

      Prime Location on HWY 377

      High-visibility commercial space for rent in rapidly growing Aubrey, TX.
      5315 Us Highway 377, Krugerville, TX 76227
      View Details
    • $20 SF/Yr
      2,000 SF

      Retail Space on Highway 377

      Retail space available for lease in rapidly growing Aubrey, TX.
      5315 Us Highway 377, Aubrey, TX 76227
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3420 Elm Bottom Cir
    Aubrey, TX 76227
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    3420 Elm Bottom Cir, Aubrey, TX, 76227

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!